NEO Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 6, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Debt / Equity Ratio	0.53	1.75	0.45	0.56	1.12	1.77
Debt / EBITDA Ratio	1.38	1.89	1.03	0.96	1.67	2.50
Debt / FCF Ratio	20.64	7.95	8.48	1.48	1.96	5.49
Asset Turnover	1.19	1.40	1.36	1.30	1.28	-
Inventory Turnover	5.72	6.66	6.55	6.69	6.43	-
Quick Ratio	1.52	0.69	0.76	0.87	0.76	0.55
Current Ratio	1.90	0.92	1.09	1.17	1.00	0.83
Return on Equity (ROE)	30.85%	42.20%	24.94%	38.54%	42.94%	-
Return on Assets (ROA)	10.37%	10.15%	7.63%	10.30%	9.53%	-
Return on Capital (ROIC)	15.92%	17.71%	13.62%	17.36%	15.03%	-
Payout Ratio	155.02%	201.01%	47.58%	29.39%	23.38%	125.63%
Buyback Yield / Dilution	-8.39%	0.20%	-0.12%	-0.00%	0.00%	-
Total Shareholder Return	-8.39%	0.20%	-0.12%	-0.00%	0.00%	-

Source: S&P Capital IQ. Standard template. Financial Sources.