Netbay PCL (BKK:NETBAY)
Thailand flag Thailand · Delayed Price · Currency is THB
10.10
0.00 (0.00%)
Nov 9, 2026, 3:52 PM ICT

Netbay PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
624.83728.15581.46487.38457.19400.46
Revenue Growth
-10.08%25.23%19.30%6.60%14.17%3.09%
Gross Profit
415.15531.78463.18385.32360.18322.36
Operating Income
244.56333.62271.75220.92211.95186.57
Net Income
193.93265.56215.92180.3169.74165.57
Earnings Per Share
0.971.331.080.900.850.83
EPS Growth
-25.73%22.99%19.76%6.22%2.52%5.83%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
e-Service
98.07101.02105.49165.23164.12117.42
Adjustments and Eliminations
-74.85-77.39-92.45-119.2-104.39-52.31
e-Business
601.61704.53568.42441.35397.46335.36
Total
624.83728.15581.47487.38457.19400.47

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
233.06407.03455.93373.41357.23412.46
Total Debt
19.2821.920.3426.246.620.58
Net Cash (Debt)
213.78385.13435.59347.17350.61411.88
Net Cash Growth
-33.69%-11.58%25.47%-0.98%-14.88%23.07%
Net Cash Per Share
1.071.932.181.741.752.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
212.78297.61221.3196.93149.98204.53
Capital Expenditures
-0.6-1.15-69-0.51-13.71-0.22
Free Cash Flow
212.18296.46152.3196.42136.28204.31
Free Cash Flow Growth
-32.91%94.66%-22.46%44.13%-33.30%24.83%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.44%73.03%79.66%79.06%78.78%80.50%
Operating Margin
39.14%45.82%46.73%45.33%46.36%46.59%
Pretax Margin
38.95%45.63%46.73%46.16%46.92%47.43%
Profit Margin
31.04%36.47%37.13%36.99%37.13%41.34%
FCF Margin
33.96%40.71%26.19%40.30%29.81%51.02%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6001.2001.1790.8980.8160.794
Dividend Per Share Growth
1.76%1.75%31.28%10.06%2.73%1.61%
Dividend Yield
15.84%5.63%6.94%3.62%3.26%3.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4216.0415.7527.5129.4628.51
Forward PE
10.1514.7216.7528.5925.3827.01
P/FCF Ratio
9.6114.3722.3325.2536.6923.10
PS Ratio
3.265.855.8510.1810.9411.79