Nex Point PCL (BKK:NEX)
Thailand · Delayed Price · Currency is THB 1.220
+0.070 (6.09%)
Feb 10, 2026, 4:36 PM ICT
Nex Point PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 744.58 | 3,317 | 9,299 | 6,564 | 666.46 | 1,404 |
Other Revenue | - | - | 0.07 | - | - | 8.38 |
| 744.58 | 3,317 | 9,299 | 6,564 | 666.46 | 1,412 | |
Revenue Growth (YoY) | -85.53% | -64.33% | 41.68% | 884.87% | -52.81% | 76.87% |
Cost of Revenue | 1,158 | 3,562 | 8,451 | 6,167 | 519.07 | 1,231 |
Gross Profit | -413.62 | -244.36 | 847.93 | 396.8 | 147.39 | 180.91 |
Selling, General & Admin | 415.71 | 444.88 | 363.59 | 276.09 | 277.29 | 282.24 |
Other Operating Expenses | -28.21 | -28.21 | -53.9 | -15.95 | -4.14 | - |
Operating Expenses | 1,252 | 1,440 | 328.23 | 260.14 | 273.15 | 282.24 |
Operating Income | -1,665 | -1,684 | 519.71 | 136.66 | -125.76 | -101.33 |
Interest Expense | -46.09 | -57.33 | -25.14 | -14.9 | -8.04 | -15.85 |
Interest & Investment Income | 49.02 | 49.02 | 40.75 | 20.73 | 6.97 | 6.42 |
Earnings From Equity Investments | -519.84 | -992.73 | 332.14 | 131.71 | -4.7 | -6.33 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.6 | 8.34 | 0.22 | - |
Other Non Operating Income (Expenses) | -31.12 | 6.87 | 9.11 | 7.67 | 9.63 | - |
EBT Excluding Unusual Items | -2,213 | -2,678 | 877.17 | 290.21 | -121.68 | -117.1 |
Impairment of Goodwill | - | - | - | - | - | -59.57 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3.16 | - |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 7.82 | 0.15 | 0.66 | 19.58 |
Asset Writedown | -416.27 | -416.27 | - | - | - | -35.24 |
Pretax Income | -2,630 | -3,094 | 884.98 | 290.36 | -124.19 | -192.32 |
Income Tax Expense | -268.89 | -331.49 | 121.53 | 47.54 | -29.13 | 7.99 |
Earnings From Continuing Operations | -2,361 | -2,763 | 763.45 | 242.82 | -95.06 | -200.32 |
Minority Interest in Earnings | 34.03 | -2.66 | -38.19 | -34.44 | -11.81 | -13.27 |
Net Income | -2,327 | -2,766 | 725.26 | 208.37 | -106.87 | -213.59 |
Net Income to Common | -2,327 | -2,766 | 725.26 | 208.37 | -106.87 | -213.59 |
Net Income Growth | - | - | 248.06% | - | - | - |
Shares Outstanding (Basic) | 3,605 | 2,001 | 1,890 | 1,674 | 1,674 | 1,416 |
Shares Outstanding (Diluted) | 3,605 | 2,001 | 1,969 | 1,885 | 1,870 | 1,416 |
Shares Change (YoY) | 79.61% | 1.59% | 4.45% | 0.84% | 32.03% | 383.31% |
EPS (Basic) | -0.65 | -1.38 | 0.38 | 0.12 | -0.06 | -0.15 |
EPS (Diluted) | -0.65 | -1.38 | 0.37 | 0.11 | -0.06 | -0.15 |
EPS Growth | - | - | 236.36% | - | - | - |
Free Cash Flow | -4,434 | -531.27 | 12.41 | -417.5 | 303.4 | -541.42 |
Free Cash Flow Per Share | -1.23 | -0.27 | 0.01 | -0.22 | 0.16 | -0.38 |
Gross Margin | -55.55% | -7.37% | 9.12% | 6.04% | 22.12% | 12.81% |
Operating Margin | -223.65% | -50.76% | 5.59% | 2.08% | -18.87% | -7.17% |
Profit Margin | -312.49% | -83.37% | 7.80% | 3.17% | -16.04% | -15.12% |
Free Cash Flow Margin | -595.56% | -16.01% | 0.13% | -6.36% | 45.52% | -38.34% |
EBITDA | -1,583 | -1,590 | 588.31 | 189.56 | -79.47 | -71.87 |
EBITDA Margin | -212.55% | -47.92% | 6.33% | 2.89% | -11.92% | -5.09% |
D&A For EBITDA | 82.61 | 94.27 | 68.61 | 52.9 | 46.29 | 29.46 |
EBIT | -1,665 | -1,684 | 519.71 | 136.66 | -125.76 | -101.33 |
EBIT Margin | -223.65% | -50.76% | 5.59% | 2.08% | -18.87% | -7.17% |
Effective Tax Rate | - | - | 13.73% | 16.37% | - | - |
Revenue as Reported | 790.57 | 3,401 | 9,412 | 6,617 | 688.07 | 1,438 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.