Nex Point PCL (BKK:NEX)
Thailand
· Delayed Price · Currency is THB 0.7000
+0.0900 (14.75%)
May 19, 2025, 4:29 PM ICT
Nex Point PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 963.54 | 3,317 | 9,299 | 6,564 | 666.46 | 1,404 | Upgrade
|
| Other Revenue | -10.11 | - | 0.07 | - | - | 8.38 | Upgrade
|
| Revenue | 953.43 | 3,317 | 9,299 | 6,564 | 666.46 | 1,412 | Upgrade
|
| Revenue Growth (YoY) | -88.91% | -64.33% | 41.68% | 884.87% | -52.81% | 76.87% | Upgrade
|
| Cost of Revenue | 1,359 | 3,562 | 8,451 | 6,167 | 519.07 | 1,231 | Upgrade
|
| Gross Profit | -406.01 | -244.36 | 847.93 | 396.8 | 147.39 | 180.91 | Upgrade
|
| Selling, General & Admin | 439.85 | 444.88 | 363.59 | 276.09 | 277.29 | 282.24 | Upgrade
|
| Other Operating Expenses | -28.21 | -28.21 | -53.9 | -15.95 | -4.14 | - | Upgrade
|
| Operating Expenses | 1,437 | 1,440 | 328.23 | 260.14 | 273.15 | 282.24 | Upgrade
|
| Operating Income | -1,843 | -1,684 | 519.71 | 136.66 | -125.76 | -101.33 | Upgrade
|
| Interest Expense | -54.36 | -57.33 | -25.14 | -14.9 | -8.04 | -15.85 | Upgrade
|
| Interest & Investment Income | 49.02 | 49.02 | 40.75 | 20.73 | 6.97 | 6.42 | Upgrade
|
| Earnings From Equity Investments | -1,042 | -992.73 | 332.14 | 131.71 | -4.7 | -6.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.6 | 8.34 | 0.22 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6.87 | 6.87 | 9.11 | 7.67 | 9.63 | - | Upgrade
|
| EBT Excluding Unusual Items | -2,883 | -2,678 | 877.17 | 290.21 | -121.68 | -117.1 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -59.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 7.82 | 0.15 | 0.66 | 19.58 | Upgrade
|
| Asset Writedown | -416.27 | -416.27 | - | - | - | -35.24 | Upgrade
|
| Pretax Income | -3,300 | -3,094 | 884.98 | 290.36 | -124.19 | -192.32 | Upgrade
|
| Income Tax Expense | -348.18 | -331.49 | 121.53 | 47.54 | -29.13 | 7.99 | Upgrade
|
| Earnings From Continuing Operations | -2,951 | -2,763 | 763.45 | 242.82 | -95.06 | -200.32 | Upgrade
|
| Minority Interest in Earnings | 9.99 | -2.66 | -38.19 | -34.44 | -11.81 | -13.27 | Upgrade
|
| Net Income | -2,941 | -2,766 | 725.26 | 208.37 | -106.87 | -213.59 | Upgrade
|
| Net Income to Common | -2,941 | -2,766 | 725.26 | 208.37 | -106.87 | -213.59 | Upgrade
|
| Net Income Growth | - | - | 248.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,017 | 2,001 | 1,890 | 1,674 | 1,674 | 1,416 | Upgrade
|
| Shares Outstanding (Diluted) | 2,017 | 2,001 | 1,969 | 1,885 | 1,870 | 1,416 | Upgrade
|
| Shares Change (YoY) | -4.60% | 1.59% | 4.45% | 0.84% | 32.03% | 383.31% | Upgrade
|
| EPS (Basic) | -1.46 | -1.38 | 0.38 | 0.12 | -0.06 | -0.15 | Upgrade
|
| EPS (Diluted) | -1.46 | -1.38 | 0.37 | 0.11 | -0.06 | -0.15 | Upgrade
|
| EPS Growth | - | - | 236.36% | - | - | - | Upgrade
|
| Free Cash Flow | -1,087 | -531.27 | 12.41 | -417.5 | 303.4 | -541.42 | Upgrade
|
| Free Cash Flow Per Share | -0.54 | -0.27 | 0.01 | -0.22 | 0.16 | -0.38 | Upgrade
|
| Gross Margin | -42.58% | -7.37% | 9.12% | 6.04% | 22.12% | 12.81% | Upgrade
|
| Operating Margin | -193.30% | -50.76% | 5.59% | 2.08% | -18.87% | -7.17% | Upgrade
|
| Profit Margin | -308.52% | -83.37% | 7.80% | 3.17% | -16.04% | -15.12% | Upgrade
|
| Free Cash Flow Margin | -114.02% | -16.01% | 0.13% | -6.36% | 45.52% | -38.34% | Upgrade
|
| EBITDA | -1,749 | -1,590 | 588.31 | 189.56 | -79.47 | -71.87 | Upgrade
|
| EBITDA Margin | -183.40% | -47.92% | 6.33% | 2.89% | -11.92% | -5.09% | Upgrade
|
| D&A For EBITDA | 94.39 | 94.27 | 68.61 | 52.9 | 46.29 | 29.46 | Upgrade
|
| EBIT | -1,843 | -1,684 | 519.71 | 136.66 | -125.76 | -101.33 | Upgrade
|
| EBIT Margin | -193.30% | -50.76% | 5.59% | 2.08% | -18.87% | -7.17% | Upgrade
|
| Effective Tax Rate | - | - | 13.73% | 16.37% | - | - | Upgrade
|
| Revenue as Reported | 1,037 | 3,401 | 9,412 | 6,617 | 688.07 | 1,438 | Upgrade
|
Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.