Nex Point PCL (BKK:NEX)
Thailand · Delayed Price · Currency is THB 1.090
-0.020 (-1.80%)
May 25, 2026, 2:15 PM ICT
Nex Point PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 913.13 | 705.46 | 3,317 | 9,299 | 6,564 | 666.46 |
Other Revenue | 0.12 | - | - | 0.07 | - | - |
| 913.24 | 705.46 | 3,317 | 9,299 | 6,564 | 666.46 | |
Revenue Growth (YoY) | -6.48% | -78.73% | -64.33% | 41.68% | 884.87% | -52.81% |
Cost of Revenue | 1,151 | 957.08 | 3,562 | 8,451 | 6,167 | 519.07 |
Gross Profit | -237.67 | -251.62 | -244.36 | 847.93 | 396.8 | 147.39 |
Selling, General & Admin | 455.41 | 460.04 | 444.88 | 363.59 | 276.09 | 277.29 |
Other Operating Expenses | -15.96 | -15.96 | -28.21 | -53.9 | -15.95 | -4.14 |
Operating Expenses | 747.96 | 725.84 | 1,440 | 328.23 | 260.14 | 273.15 |
Operating Income | -985.63 | -977.46 | -1,684 | 519.71 | 136.66 | -125.76 |
Interest Expense | -17.63 | -17.17 | -57.33 | -25.14 | -14.9 | -8.04 |
Interest & Investment Income | 25.34 | 25.34 | 49.02 | 40.75 | 20.73 | 6.97 |
Earnings From Equity Investments | 95.66 | 47.95 | -992.73 | 332.14 | 131.71 | -4.7 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.05 | 0.6 | 8.34 | 0.22 |
Other Non Operating Income (Expenses) | 4.6 | 4.6 | 6.69 | 9.11 | 7.67 | 9.63 |
EBT Excluding Unusual Items | -877.69 | -916.77 | -2,678 | 877.17 | 290.21 | -121.68 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.16 |
Gain (Loss) on Sale of Assets | 1.14 | 1.14 | 0.01 | 7.82 | 0.15 | 0.66 |
Asset Writedown | -133.99 | -133.99 | -416.27 | - | - | - |
Pretax Income | -1,011 | -1,050 | -3,094 | 884.98 | 290.36 | -124.19 |
Income Tax Expense | -115.96 | -107.39 | -331.49 | 121.53 | 47.54 | -29.13 |
Earnings From Continuing Operations | -894.57 | -942.23 | -2,763 | 763.45 | 242.82 | -95.06 |
Minority Interest in Earnings | 120.43 | 127.72 | -2.66 | -38.19 | -34.44 | -11.81 |
Net Income | -774.14 | -814.5 | -2,766 | 725.26 | 208.37 | -106.87 |
Net Income to Common | -774.14 | -814.5 | -2,766 | 725.26 | 208.37 | -106.87 |
Net Income Growth | - | - | - | 248.06% | - | - |
Shares Outstanding (Basic) | 6,130 | 4,607 | 2,001 | 1,890 | 1,674 | 1,674 |
Shares Outstanding (Diluted) | 6,130 | 4,607 | 2,001 | 1,969 | 1,885 | 1,870 |
Shares Change (YoY) | 187.80% | 130.29% | 1.59% | 4.45% | 0.84% | 32.03% |
EPS (Basic) | -0.13 | -0.18 | -1.38 | 0.38 | 0.12 | -0.06 |
EPS (Diluted) | -0.13 | -0.18 | -1.38 | 0.37 | 0.11 | -0.06 |
EPS Growth | - | - | - | 236.36% | - | - |
Free Cash Flow | -3,452 | -4,137 | -531.27 | 12.41 | -417.5 | 303.4 |
Free Cash Flow Per Share | -0.56 | -0.90 | -0.27 | 0.01 | -0.22 | 0.16 |
Gross Margin | -26.02% | -35.67% | -7.37% | 9.12% | 6.04% | 22.12% |
Operating Margin | -107.93% | -138.56% | -50.76% | 5.59% | 2.08% | -18.87% |
Profit Margin | -84.77% | -115.46% | -83.37% | 7.80% | 3.17% | -16.04% |
Free Cash Flow Margin | -377.94% | -586.37% | -16.01% | 0.13% | -6.36% | 45.52% |
EBITDA | -882.27 | -882.71 | -1,590 | 588.31 | 189.56 | -79.47 |
EBITDA Margin | -96.61% | -125.13% | -47.92% | 6.33% | 2.89% | -11.92% |
D&A For EBITDA | 103.35 | 94.74 | 94.27 | 68.61 | 52.9 | 46.29 |
EBIT | -985.63 | -977.46 | -1,684 | 519.71 | 136.66 | -125.76 |
EBIT Margin | -107.93% | -138.56% | -50.76% | 5.59% | 2.08% | -18.87% |
Effective Tax Rate | - | - | - | 13.73% | 16.37% | - |
Revenue as Reported | 960.25 | 752.47 | 3,401 | 9,412 | 6,617 | 688.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.