Nava Nakorn PCL (BKK:NNCL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.740
+0.010 (0.58%)
Jul 24, 2026, 4:04 PM ICT

Nava Nakorn PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
894.27931.19915.43955.24922.22866.08
Revenue Growth
5.03%1.72%-4.17%3.58%6.48%-10.70%
Gross Profit
517.48561.67565.16522.14520.11500.46
Operating Income
322.97361.13375.31339.48377.95330.08
Net Income
276.72306.95395.57399.07216.9439.41
Earnings Per Share
0.140.150.190.200.110.22
EPS Growth
-9.78%-22.40%-1.11%79.64%-51.01%24.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
172.37175.49199.79153.98170.77148.56
Utilities Service Business
690.36681.47689.09711.72732.81697.58
Real Estate Business
-165.54113.18174.06102.36101.34
Total
984.271,0221,0021,0401,006947.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
602.58567.97659.16790.45767.67676.88
Total Debt
85.0697.79136.25168.88206.49246.13
Net Cash (Debt)
517.52470.18522.91621.57561.18430.76
Net Cash Growth
-35.08%-10.08%-15.87%10.76%30.28%-34.27%
Net Cash Per Share
0.260.230.260.300.280.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
114.43322.4288.93357.68570.97264.66
Capital Expenditures
-105.97-99.73-180.75-38.38-212.15-88.82
Free Cash Flow
8.45222.67108.17319.3358.82175.84
Free Cash Flow Growth
-97.03%105.84%-66.12%-11.01%104.06%-63.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.87%60.32%61.74%54.66%56.40%57.78%
Operating Margin
36.12%38.78%41.00%35.54%40.98%38.11%
Pretax Margin
37.96%40.72%51.85%49.30%31.99%54.04%
Profit Margin
30.94%32.96%43.21%41.78%23.52%50.74%
FCF Margin
0.95%23.91%11.82%33.43%38.91%20.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.110-0.1100.1100.1000.120
Dividend Per Share Growth
0%-0%10.00%-16.67%9.09%
Dividend Yield
6.36%-7.16%6.70%6.12%6.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4910.018.9110.0118.7811.22
P/FCF Ratio
421.5813.8032.5712.5111.3528.04
PS Ratio
3.993.303.854.184.425.69