Nava Nakorn PCL (BKK:NNCL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.730
0.00 (0.00%)
Sep 3, 2026, 3:18 PM ICT

Nava Nakorn PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,679931.19915.43955.24922.22866.08
Revenue Growth
99.37%1.72%-4.17%3.58%6.48%-10.70%
Gross Profit
910.3561.67565.16522.14520.11500.46
Operating Income
699.33361.13375.31339.48377.95330.08
Net Income
569.34306.95395.57399.07216.9439.41
Earnings Per Share
0.270.150.190.200.110.22
EPS Growth
89.17%-22.40%-1.11%79.64%-51.01%24.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
175.28175.49199.79153.98170.77148.56
Utilities Service Business
695.1681.47689.09711.72732.81697.58
Real Estate Business
903.48165.54113.18174.06102.36101.34
Total
1,7741,0221,0021,0401,006947.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,103567.97659.16790.45767.67676.88
Total Debt
79.4397.79136.25168.88206.49246.13
Net Cash (Debt)
1,024470.18522.91621.57561.18430.76
Net Cash Growth
39.16%-10.08%-15.87%10.76%30.28%-34.27%
Net Cash Per Share
0.480.230.260.300.280.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
697.16322.4288.93357.68570.97264.66
Capital Expenditures
-125.17-99.73-180.75-38.38-212.15-88.82
Free Cash Flow
571.99222.67108.17319.3358.82175.84
Free Cash Flow Growth
121.88%105.84%-66.12%-11.01%104.06%-63.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.23%60.32%61.74%54.66%56.40%57.78%
Operating Margin
41.66%38.78%41.00%35.54%40.98%38.11%
Pretax Margin
42.13%40.72%51.85%49.30%31.99%54.04%
Profit Margin
33.91%32.96%43.21%41.78%23.52%50.74%
FCF Margin
34.07%23.91%11.82%33.43%38.91%20.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.1100.1100.1100.1000.120
Dividend Per Share Growth
18.18%0%0%10.00%-16.67%9.09%
Dividend Yield
7.51%7.92%7.43%6.96%6.36%6.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.4810.018.9110.0118.7811.22
P/FCF Ratio
6.1913.8032.5712.5111.3528.04
PS Ratio
2.113.303.854.184.425.69