New Plus Knitting PCL (BKK:NPK)
Thailand flag Thailand · Delayed Price · Currency is THB
14.10
0.00 (0.00%)
Aug 10, 2026, 3:07 PM ICT

New Plus Knitting PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
249.7270.73220.37238.41220.12148.78
Revenue Growth
5.97%22.85%-7.56%8.31%47.95%-30.26%
Gross Profit
45.6752.4819.0616.520.253.13
Operating Income
20.8126.99-6.39-6.49-5.06-20.02
Net Income
25.5531.87-9.12-8.51-18.99-19.31
Earnings Per Share
2.553.19-0.91-0.85-1.90-1.93
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Knitting Process: Hosiery, Socks
228.66247.62190.21189.91178.05107.51
Fabric Process: Cloth, Clothes
20.4221.9228.9447.8340.5339.66
Income from Rent and Services
0.260.850.860.131.181.6
Income From Inventories
0.370.350.360.540.35-
Total
249.7270.73220.37238.41220.12148.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
132.29104.9177.5573.2291.7692.4
Total Debt
15.3925.2716.4710.8614.742.47
Net Cash (Debt)
116.979.6461.0862.3677.0289.93
Net Cash Growth
39.77%30.39%-2.05%-19.04%-14.35%-5.35%
Net Cash Per Share
11.697.966.116.247.708.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40.9525.54-0.915.28-6.12-3.36
Capital Expenditures
-8.63-7.92-3.86-4.27-1.83-0.23
Free Cash Flow
32.3117.61-4.771.01-7.95-3.59
Free Cash Flow Growth
605.51%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.29%19.38%8.65%6.92%9.20%2.10%
Operating Margin
8.33%9.97%-2.90%-2.72%-2.30%-13.46%
Pretax Margin
9.04%10.69%-2.15%-2.05%-1.16%-12.45%
Profit Margin
10.23%11.77%-4.14%-3.57%-8.63%-12.98%
FCF Margin
12.94%6.51%-2.16%0.42%-3.61%-2.42%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.2500.250
Dividend Per Share Growth
0%-
Dividend Yield
1.80%1.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.524.02----
P/FCF Ratio
4.367.27-167.16--
PS Ratio
0.560.470.510.710.701.01