NR Instant Produce PCL (BKK:NRF)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2300
+0.0100 (4.55%)
Aug 11, 2026, 11:14 AM ICT

NR Instant Produce PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9143,1054,0363,0442,4162,175
Revenue Growth
-25.37%-23.07%32.58%26.00%11.07%51.27%
Gross Profit
733.91772.051,2071,1081,134891.7
Operating Income
-336.1-331.22-61.22174.63256259.53
Net Income
-454.78-606.81-1,166-56.55285.22220.78
Earnings Per Share
-0.33-0.42-0.82-0.040.200.16
EPS Growth
----28.67%48.25%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
323.28516.28859.77731.94567.35340.68
Others
-107.88141.69134.8114.89122.04
Europe
-1,5371,689957.75459.52489.74
America
-641.16857.38912.65975.96986.73
Asia
-196.83287.66182.76176.68160.85
Total
2,8062,9993,8352,9202,2942,100

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
59.4628.0763.7978.21783.22309.47
Total Debt
2,1542,1872,2152,6082,3891,100
Net Cash (Debt)
-2,095-2,159-2,152-2,530-1,606-790.82
Net Cash Growth
------
Net Cash Per Share
-1.54-1.50-1.52-1.78-1.13-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-97.31-171.33463.5894.9653.09154.34
Capital Expenditures
-14.25-32.88-134.02-290.38-276.37-32.88
Free Cash Flow
-111.56-204.2329.56-195.42-223.28121.46
Free Cash Flow Growth
-----17.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.19%24.86%29.91%36.41%46.95%40.99%
Operating Margin
-11.53%-10.67%-1.52%5.74%10.60%11.93%
Pretax Margin
-17.25%-20.95%-27.22%-0.27%13.29%13.48%
Profit Margin
-15.61%-19.54%-28.90%-1.86%11.80%10.15%
FCF Margin
-3.83%-6.58%8.16%-6.42%-9.24%5.58%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0300.041
Dividend Per Share Growth
-26.83%925.00%
Dividend Yield
0.46%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----32.5651.37
Forward PE
-29.7229.7229.7242.2660.98
P/FCF Ratio
--3.92--93.38
PS Ratio
0.110.150.322.443.845.21