NR Instant Produce PCL (BKK:NRF)

NR Instant Produce PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	468	1,290	7,443	9,286	11,341	8,406
Market Cap Growth	-82.67%	-82.67%	-19.85%	-18.13%	34.92%	-
Enterprise Value	2,672	3,645	9,994	10,924	11,854	9,411
Last Close Price	0.33	0.91	5.25	6.52	7.91	5.89
PE Ratio	8.43	23.24	-	32.56	51.37	67.58
Forward PE	-	29.72	29.72	42.26	60.98	45.10
PS Ratio	0.12	0.32	2.44	3.84	5.21	5.85
PB Ratio	0.17	0.47	2.54	3.10	3.98	3.27
P/TBV Ratio	0.95	2.63	10.46	10.55	16.39	9.34
P/FCF Ratio	1.42	3.92	-	-	93.38	81.17
P/OCF Ratio	1.01	2.78	78.38	174.90	73.48	70.90
EV/Sales Ratio	0.66	0.90	3.28	4.52	5.45	6.55
EV/EBITDA Ratio	18.55	16.89	30.66	25.86	29.00	32.20
EV/EBIT Ratio	-	67.60	57.23	42.67	45.68	45.44
EV/FCF Ratio	8.11	11.06	-	-	97.60	90.88
Debt / Equity Ratio	0.81	0.81	0.89	0.80	0.39	0.08
Debt / EBITDA Ratio	8.45	8.45	7.50	5.59	2.66	0.73
Debt / FCF Ratio	6.72	6.72	-	-	9.06	2.08
Asset Turnover	0.62	0.62	0.49	0.46	0.54	0.48
Inventory Turnover	6.17	6.17	5.97	5.98	6.67	7.13
Quick Ratio	0.15	0.15	0.56	1.31	1.35	1.11
Current Ratio	0.33	0.33	0.99	1.71	2.26	1.61
Return on Equity (ROE)	2.82%	2.82%	-1.83%	9.15%	8.16%	6.64%
Return on Assets (ROA)	0.52%	0.52%	1.75%	3.01%	4.04%	4.35%
Return on Capital (ROIC)	0.64%	0.64%	2.00%	3.43%	4.81%	5.25%
Return on Capital Employed (ROCE)	1.40%	1.40%	3.60%	5.40%	6.30%	7.10%
Earnings Yield	11.87%	4.30%	-0.76%	3.07%	1.95%	1.48%
FCF Yield	70.44%	25.55%	-2.63%	-2.40%	1.07%	1.23%
Dividend Yield	-	-	-	0.46%	0.52%	0.07%
Payout Ratio	-	-	-	20.38%	2.73%	-
Buyback Yield / Dilution	-	-	0.00%	-0.41%	-19.73%	-9.91%
Total Shareholder Return	-	-	-	0.05%	-19.21%	-9.84%

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.