Nova Organic PCL (BKK:NV)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5400
+0.0200 (3.85%)
Sep 3, 2026, 11:32 AM ICT

Nova Organic PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
760.41594.29573.66613.16710.971,237
Revenue Growth
36.05%3.60%-6.44%-13.76%-42.51%-49.75%
Gross Profit
422.14320.47259256.63308.64770.24
Operating Income
-46.28-49.53-76.08-61.58-85.5581.53
Net Income
-43.76-44.69-102.45-67.8-84.1880.35
Earnings Per Share
-0.08-0.08-0.18-0.12-0.140.18
EPS Growth
------93.08%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
590.54568.64609.95709.091,232
Southeast Asia
3.363.471.891.142.94
Hong Kong
0.311.160.85-0.98
Macao
-0.390.470.73-
Australia
0.08----
Total
594.29573.66613.16710.971,237

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
389.02433.27454.04509.46793.231,197
Total Debt
8.912.9321.266.787.2616.78
Net Cash (Debt)
380.12420.34432.78502.68785.971,181
Net Cash Growth
-12.63%-2.88%-13.91%-36.04%-33.43%257.88%
Net Cash Per Share
0.660.730.750.861.312.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-62.46-11.62-31.37-50.96.8-158.89
Capital Expenditures
-2.22-5.97-5.57-165.22-187.25-74.83
Free Cash Flow
-64.68-17.59-36.94-216.13-180.45-233.72
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.52%53.93%45.15%41.85%43.41%62.28%
Operating Margin
-6.09%-8.33%-13.26%-10.04%-12.03%6.59%
Pretax Margin
-5.76%-7.52%-17.86%-9.80%-12.24%7.11%
Profit Margin
-5.75%-7.52%-17.86%-11.06%-11.84%6.50%
FCF Margin
-8.51%-2.96%-6.44%-35.25%-25.38%-18.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----52.65
PS Ratio
0.390.570.831.382.163.42