Nirvana Development PCL (BKK:NVD)

Nirvana Development PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,648	2,128	3,060	3,106	4,169	2,982
Market Cap Growth	-35.69%	-30.46%	-1.50%	-25.50%	39.81%	15.51%
Enterprise Value	10,179	11,042	10,353	9,412	10,988	10,171
Last Close Price	0.89	1.35	1.91	1.88	2.51	1.80
PE Ratio	32.15	24.67	15.22	15.45	10.21	-
PS Ratio	1.34	1.46	1.51	1.19	1.38	1.22
PB Ratio	0.30	0.42	0.61	0.58	0.81	0.63
P/TBV Ratio	0.32	0.45	0.65	0.66	0.92	0.73
P/FCF Ratio	-	-	-	28.01	8.05	-
P/OCF Ratio	-	-	-	14.20	7.77	-
EV/Sales Ratio	8.30	7.57	5.12	3.61	3.64	4.16
EV/EBITDA Ratio	107.60	75.31	75.87	26.56	-	52.85
EV/EBIT Ratio	173.54	96.70	102.45	30.18	-	88.11
EV/FCF Ratio	-14.51	-	-	84.86	21.21	-
Debt / Equity Ratio	1.57	1.72	1.57	1.21	1.25	1.48
Debt / EBITDA Ratio	77.96	54.43	52.72	17.75	770.39	33.04
Debt / FCF Ratio	-	-	-	58.88	12.49	-
Asset Turnover	0.08	0.10	0.14	0.20	0.24	0.19
Inventory Turnover	0.07	0.08	0.13	0.18	0.25	0.18
Quick Ratio	0.04	0.04	0.11	0.13	0.05	0.07
Current Ratio	3.10	2.72	3.00	2.54	2.00	2.72
Return on Equity (ROE)	0.84%	1.70%	4.06%	4.29%	8.88%	0.45%
Return on Assets (ROA)	0.30%	0.48%	0.45%	1.49%	-0.37%	0.56%
Return on Capital (ROIC)	0.34%	0.53%	0.51%	1.65%	-0.40%	0.62%
Return on Capital Employed (ROCE)	0.70%	1.10%	1.00%	3.40%	-	1.30%
Earnings Yield	2.69%	4.05%	6.57%	6.47%	9.79%	-1.71%
FCF Yield	-42.57%	-34.27%	-36.68%	3.57%	12.43%	-11.18%
Dividend Yield	-	-	1.36%	3.19%	0.49%	-
Payout Ratio	-	46.81%	46.34%	9.54%	-	-
Buyback Yield / Dilution	-3.06%	0.00%	0.00%	-	0.00%	-
Total Shareholder Return	-3.06%	-	1.36%	3.19%	0.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.