Nirvana Development PCL (BKK:NVD)
Thailand · Delayed Price · Currency is THB 0.7200
+0.0100 (1.41%)
Sep 3, 2026, 11:32 AM ICT
Nirvana Development PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,315 | 1,463 | 2,128 | 3,060 | 3,106 | 4,169 | |
Market Cap Growth | -21.98% | -31.25% | -30.46% | -1.50% | -25.50% | 39.81% |
Enterprise Value | 9,682 | 9,940 | 11,042 | 10,353 | 9,412 | 10,988 |
Last Close Price | 0.71 | 0.79 | 1.35 | 1.91 | 1.88 | 2.51 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.71 | 9.39 | 24.67 | 15.22 | 15.45 | 10.21 |
PS Ratio | 0.87 | 0.90 | 1.47 | 1.51 | 1.19 | 1.38 |
PB Ratio | 0.23 | 0.26 | 0.42 | 0.61 | 0.58 | 0.81 |
P/TBV Ratio | 0.25 | 0.28 | 0.45 | 0.65 | 0.66 | 0.92 |
P/FCF Ratio | 6.10 | 13.72 | - | - | 28.01 | 8.05 |
P/OCF Ratio | 6.08 | 13.56 | - | - | 14.20 | 7.77 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.42 | 6.12 | 7.63 | 5.12 | 3.61 | 3.64 |
EV/EBITDA Ratio | 45.24 | 45.38 | 75.31 | 75.87 | 26.56 | - |
EV/EBIT Ratio | 52.26 | 49.16 | 96.70 | 102.45 | 30.18 | - |
EV/FCF Ratio | 44.94 | 93.22 | - | - | 84.86 | 21.21 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.49 | 1.48 | 1.72 | 1.57 | 1.21 | 1.25 |
Debt / EBITDA Ratio | 37.49 | 35.84 | 54.43 | 52.72 | 17.75 | 770.39 |
Debt / FCF Ratio | 38.92 | 78.41 | - | - | 58.88 | 12.49 |
Net Debt / Equity Ratio | 1.48 | 1.46 | 1.71 | 1.52 | 1.16 | 1.23 |
Net Debt / EBITDA Ratio | 39.96 | 37.65 | 59.37 | 56.02 | 17.59 | -653.85 |
Net Debt / FCF Ratio | 38.84 | 77.34 | -11.93 | -6.81 | 56.22 | 12.29 |
Asset Turnover | 0.10 | 0.11 | 0.10 | 0.14 | 0.20 | 0.24 |
Inventory Turnover | 0.09 | 0.10 | 0.08 | 0.13 | 0.18 | 0.25 |
Quick Ratio | 0.05 | 0.07 | 0.04 | 0.11 | 0.13 | 0.05 |
Current Ratio | 3.44 | 3.56 | 2.72 | 3.00 | 2.54 | 2.00 |
Return on Equity (ROE) | 3.15% | 2.91% | 1.70% | 4.06% | 4.29% | 8.88% |
Return on Assets (ROA) | 0.81% | 0.84% | 0.48% | 0.45% | 1.49% | -0.37% |
Return on Invested Capital (ROIC) | 0.82% | 0.82% | 0.56% | 0.60% | 2.15% | -0.46% |
Return on Capital Employed (ROCE) | 1.70% | 1.70% | 1.10% | 1.00% | 3.40% | -1.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.31% | 10.65% | 4.05% | 6.57% | 6.47% | 9.79% |
FCF Yield | 16.38% | 7.29% | -34.27% | -36.68% | 3.57% | 12.43% |
Dividend Yield | - | - | - | 1.36% | 3.19% | 0.49% |
Payout Ratio | - | - | 46.81% | 46.34% | 9.54% | - |
Buyback Yield / Dilution | -18.74% | -15.81% | 0.00% | 0.00% | - | 0.00% |
Total Shareholder Return | -18.74% | -15.81% | - | 1.36% | 3.19% | 0.49% |