Ocean Glass PCL (BKK:OGC)
Thailand flag Thailand · Delayed Price · Currency is THB
9.10
0.00 (0.00%)
Aug 5, 2026, 2:11 PM ICT

Ocean Glass PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7071,7201,7962,0021,9731,567
Revenue Growth
-6.49%-4.23%-10.31%1.49%25.88%39.70%
Gross Profit
499.72549.36537.28625.15562.94557.19
Operating Income
19.7374.7268.2197.91156.51229.57
Net Income
-108.13-97.09-96.414.0220.313.02
Earnings Per Share
-5.07-4.55-4.520.660.950.14
EPS Growth
----30.98%572.52%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
623.02587.56571.23612.15492.18312.15
Export
1,0681,1151,2111,3771,4591,233
Total
1,6911,7021,7821,9891,9511,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35.2628.2247.0662.9184.6859.76
Total Debt
1,5081,5021,4271,237940.24958.04
Net Cash (Debt)
-1,473-1,474-1,380-1,174-855.56-898.28
Net Cash Growth
------
Net Cash Per Share
-69.06-69.11-64.71-55.02-40.11-42.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
127.4868.92177.3-55.61169.51262
Capital Expenditures
-61.22-71.1-315.8-199.94-57.39-116.11
Free Cash Flow
66.26-2.18-138.5-255.55112.12145.88
Free Cash Flow Growth
-----23.15%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.28%31.94%29.92%31.22%28.53%35.55%
Operating Margin
1.16%4.34%3.80%9.88%7.93%14.65%
Pretax Margin
-7.14%-6.27%-6.94%0.97%1.40%0.45%
Profit Margin
-6.34%-5.64%-5.37%0.70%1.03%0.19%
FCF Margin
3.88%-0.13%-7.71%-12.76%5.68%9.31%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.5700.570
Dividend Per Share Growth
0%-
Dividend Yield
2.46%2.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---36.2126.26181.88
P/FCF Ratio
2.93---4.763.77
PS Ratio
0.110.120.220.250.270.35