Ocean Glass PCL (BKK:OGC)
Thailand flag Thailand · Delayed Price · Currency is THB
8.95
0.00 (0.00%)
Aug 25, 2026, 2:48 PM ICT

Ocean Glass PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7131,7201,7962,0021,9731,567
Revenue Growth
-4.60%-4.23%-10.31%1.49%25.88%39.70%
Gross Profit
455.28549.36537.28625.15562.94557.19
Operating Income
-32.5574.7268.2197.91156.51229.57
Net Income
-133.43-97.09-96.414.0220.313.02
Earnings Per Share
-6.26-4.55-4.520.660.950.14
EPS Growth
----30.98%572.52%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
654.09587.56571.23612.15492.18312.15
Export
1,0451,1151,2111,3771,4591,233
Total
1,6991,7021,7821,9891,9511,545

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.3728.2247.0662.9184.6859.76
Total Debt
1,5321,5021,4271,237940.24958.04
Net Cash (Debt)
-1,492-1,474-1,380-1,174-855.56-898.28
Net Cash Growth
------
Net Cash Per Share
-69.94-69.11-64.71-55.02-40.11-42.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
131.1368.92177.3-55.61169.51262
Capital Expenditures
-47.91-71.1-315.8-199.94-57.39-116.11
Free Cash Flow
83.22-2.18-138.5-255.55112.12145.88
Free Cash Flow Growth
-----23.15%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.58%31.94%29.92%31.22%28.53%35.55%
Operating Margin
-1.90%4.34%3.80%9.88%7.93%14.65%
Pretax Margin
-8.91%-6.27%-6.94%0.97%1.40%0.45%
Profit Margin
-7.79%-5.64%-5.37%0.70%1.03%0.19%
FCF Margin
4.86%-0.13%-7.71%-12.76%5.68%9.31%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.5700.570
Dividend Per Share Growth
0%-
Dividend Yield
2.46%2.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---36.2126.26181.88
P/FCF Ratio
2.29---4.763.77
PS Ratio
0.110.120.220.250.270.35