Origin Property Public Company Limited (BKK: ORI)

ORI Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	13,620	20,737	29,695	27,717	18,519	17,170
Market Cap Growth	-56.60%	-30.17%	7.13%	49.67%	7.86%	6.22%
Enterprise Value	51,208	54,089	49,494	42,854	35,141	32,576
Last Close Price	5.55	8.09	10.85	9.60	5.99	5.34
PE Ratio	6.94	7.30	7.06	7.37	5.52	4.32
PS Ratio	1.04	1.48	2.04	1.82	1.70	1.26
PB Ratio	0.71	0.98	1.49	1.74	1.54	1.57
P/FCF Ratio	-2.54	-2.36	-6.94	61.23	88.41	-5.91
P/OCF Ratio	-3.26	-2.95	-8.25	39.06	40.02	-10.07
EV/Sales Ratio	3.92	3.86	3.41	2.81	3.22	2.39
EV/EBITDA Ratio	17.22	15.46	11.98	10.59	12.00	7.85
EV/EBIT Ratio	22.92	16.66	12.60	11.00	12.61	8.08
EV/FCF Ratio	-11.53	-6.17	-11.57	94.67	167.76	-11.21
Debt / Equity Ratio	1.80	1.69	1.15	0.98	1.38	1.47
Debt / EBITDA Ratio	12.79	9.46	5.40	3.82	5.63	3.87
Debt / FCF Ratio	-8.59	-4.06	-5.34	34.40	79.33	-5.52
Asset Turnover	0.21	0.25	0.35	0.44	0.33	0.46
Inventory Turnover	0.22	0.23	0.32	0.39	0.27	0.32
Quick Ratio	0.32	0.33	0.50	0.29	0.09	0.18
Current Ratio	1.97	2.11	2.72	2.38	1.95	2.45
Return on Equity (ROE)	11.30%	15.40%	23.48%	24.17%	24.10%	31.83%
Return on Assets (ROA)	2.22%	3.58%	5.88%	7.05%	5.30%	8.50%
Return on Capital (ROIC)	2.55%	4.08%	6.61%	8.10%	6.27%	10.43%
Earnings Yield	14.41%	13.11%	12.71%	11.52%	14.37%	17.63%
FCF Yield	-32.60%	-42.31%	-14.40%	1.63%	1.13%	-16.93%
Dividend Yield	8.29%	5.69%	6.63%	5.63%	8.18%	9.37%
Payout Ratio	57.51%	65.91%	37.06%	46.85%	26.72%	45.71%
Buyback Yield / Dilution	-0.04%	-0.01%	-0.04%	-	-0.06%	-0.06%
Total Shareholder Return	8.25%	5.67%	6.60%	5.63%	8.11%	9.31%

Source: S&P Capital IQ. Standard template. Financial Sources.