Origin Property PCL (BKK:ORI)

Origin Property PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,577	8,884	20,737	29,695	27,717	18,519
Market Cap Growth	-57.16%	-57.16%	-30.17%	7.13%	49.67%	7.86%
Enterprise Value	43,037	46,618	54,089	49,494	42,854	35,141
Last Close Price	2.68	3.62	8.05	10.80	9.55	5.96
PE Ratio	6.25	8.45	7.63	7.87	8.68	6.96
Forward PE	5.45	5.83	6.80	9.45	8.25	6.46
PS Ratio	0.60	0.81	1.48	2.04	1.82	1.70
PB Ratio	0.34	0.42	0.98	1.49	1.74	1.54
P/TBV Ratio	0.47	0.47	1.11	1.67	1.90	1.69
P/FCF Ratio	3.63	3.63	-	-	61.23	88.41
P/OCF Ratio	3.36	3.36	-	-	39.06	40.02
PEG Ratio	0.10	0.10	0.10	0.10	0.10	0.10
EV/Sales Ratio	3.94	4.27	3.86	3.41	2.81	3.22
EV/EBITDA Ratio	23.17	35.54	15.46	11.98	10.59	12.00
EV/EBIT Ratio	35.89	45.79	16.66	12.60	11.00	12.61
EV/FCF Ratio	17.56	19.02	-	-	94.67	167.76
Debt / Equity Ratio	1.70	1.70	1.69	1.15	0.98	1.38
Debt / EBITDA Ratio	21.53	21.53	9.46	5.40	3.82	5.63
Debt / FCF Ratio	14.73	14.73	-	-	34.40	79.33
Asset Turnover	0.17	0.17	0.25	0.35	0.44	0.33
Inventory Turnover	0.18	0.18	0.23	0.32	0.39	0.27
Quick Ratio	0.23	0.23	0.33	0.50	0.29	0.09
Current Ratio	2.11	2.11	2.11	2.72	2.38	1.95
Return on Equity (ROE)	5.87%	5.87%	15.40%	23.48%	24.17%	24.10%
Return on Assets (ROA)	0.98%	0.98%	3.58%	5.88%	7.05%	5.30%
Return on Capital (ROIC)	1.11%	1.11%	4.08%	6.61%	8.10%	6.27%
Return on Capital Employed (ROCE)	2.29%	2.29%	7.57%	11.31%	16.52%	13.85%
Earnings Yield	15.99%	11.84%	13.11%	12.71%	11.52%	14.37%
FCF Yield	37.26%	27.59%	-42.31%	-14.40%	1.63%	1.13%
Dividend Yield	11.98%	-	5.72%	6.67%	5.66%	8.22%
Payout Ratio	74.90%	74.90%	65.91%	37.06%	46.85%	26.72%
Buyback Yield / Dilution	-	-0.01%	-0.04%	-	-0.06%
Total Shareholder Return	11.98%	-	5.70%	6.63%	5.66%	8.16%

Source: S&P Capital IQ. Standard template. Financial Sources.