Origin Property PCL (BKK:ORI)
Thailand flag Thailand · Delayed Price · Currency is THB
1.760
-0.020 (-1.12%)
Sep 2, 2026, 4:37 PM ICT

Origin Property PCL Statistics

Total Valuation

BKK:ORI has a market cap or net worth of THB 4.32 billion. The enterprise value is 36.82 billion.

Market Cap4.32B
Enterprise Value 36.82B

Important Dates

The next estimated earnings date is Thursday, November 26, 2026.

Earnings Date Nov 26, 2026
Ex-Dividend Date May 11, 2026

Share Statistics

BKK:ORI has 2.45 billion shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 2.45B
Shares Outstanding 2.45B
Shares Change (YoY) +0.01%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 65.65%
Owned by Institutions (%) 0.69%
Float 843.05M

Valuation Ratios

The trailing PE ratio is 7.95 and the forward PE ratio is 5.18.

PE Ratio 7.95
Forward PE 5.18
PS Ratio 0.62
PB Ratio 0.20
P/TBV Ratio 0.22
P/FCF Ratio 2.55
P/OCF Ratio 2.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 33.56, with an EV/FCF ratio of 21.78.

EV / Earnings 67.74
EV / Sales 5.25
EV / EBITDA 33.56
EV / EBIT 54.96
EV / FCF 21.78

Financial Position

The company has a current ratio of 1.62, with a Debt / Equity ratio of 1.42.

Current Ratio 1.62
Quick Ratio 0.12
Debt / Equity 1.42
Debt / EBITDA 98.57
Debt / FCF 18.54
Interest Coverage -0.13

Financial Efficiency

Return on equity (ROE) is 2.63% and return on invested capital (ROIC) is -0.19%.

Return on Equity (ROE) 2.63%
Return on Assets (ROA) -0.11%
Return on Invested Capital (ROIC) -0.19%
Return on Capital Employed (ROCE) -0.29%
Weighted Average Cost of Capital (WACC) 2.92%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.11
Inventory Turnover 0.13

Taxes

In the past 12 months, BKK:ORI has paid 51.90 million in taxes.

Income Tax 51.90M
Effective Tax Rate 8.25%

Stock Price Statistics

The stock price has decreased by -20.00% in the last 52 weeks. The beta is 0.38, so BKK:ORI's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change -20.00%
50-Day Moving Average 1.88
200-Day Moving Average 1.86
Relative Strength Index (RSI) 32.91
Average Volume (20 Days) 1,955,657

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ORI had revenue of THB 7.01 billion and earned 543.55 million in profits. Earnings per share was 0.22.

Revenue7.01B
Gross Profit 2.33B
Operating Income -109.08M
Pretax Income 628.86M
Net Income 543.55M
EBITDA 92.55M
EBIT -109.08M
Earnings Per Share (EPS) 0.22
Full Income Statement

Balance Sheet

The company has 438.99 million in cash and 31.35 billion in debt, with a net cash position of -30.91 billion or -12.60 per share.

Cash & Cash Equivalents 438.99M
Total Debt 31.35B
Net Cash -30.91B
Net Cash Per Share -12.60
Equity (Book Value) 22.09B
Book Value Per Share 8.36
Working Capital 16.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.82 billion and capital expenditures -128.55 million, giving a free cash flow of 1.69 billion.

Operating Cash Flow 1.82B
Capital Expenditures -128.55M
Depreciation & Amortization 201.63M
Net Borrowing -4.56B
Free Cash Flow 1.69B
FCF Per Share 0.69
Full Cash Flow Statement

Margins

Gross margin is 33.30%, with operating and profit margins of -1.56% and 7.75%.

Gross Margin 33.30%
Operating Margin -1.56%
Pretax Margin 8.97%
Profit Margin 7.75%
EBITDA Margin 1.32%
EBIT Margin -1.56%
FCF Margin 24.11%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 5.19%.

Dividend Per Share 0.10
Dividend Yield 5.19%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 31.60%
Buyback Yield -0.01%
Shareholder Yield 5.17%
Earnings Yield 12.58%
FCF Yield 39.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:ORI is 2.02, which is 14.77% higher than the current price. The consensus rating is "Hold".

Price Target 2.02
Price Target Difference 14.77%
Analyst Consensus Hold
Analyst Count 4
Revenue Growth Forecast (3Y) 6.68%
EPS Growth Forecast (3Y) 41.66%

Stock Splits

The last stock split was on October 16, 2018. It was a forward split with a ratio of 1.5.

Last Split Date Oct 16, 2018
Split Type Forward
Split Ratio 1.5

Scores

BKK:ORI has an Altman Z-Score of 0.79 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.79
Piotroski F-Score 4