Origin Property PCL (BKK:ORI)
Thailand · Delayed Price · Currency is THB 1.760
-0.020 (-1.12%)
Sep 2, 2026, 4:37 PM ICT
Origin Property PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,319 | 4,393 | 8,884 | 20,737 | 29,695 | 27,717 | |
Market Cap Growth | -19.27% | -50.55% | -57.16% | -30.16% | 7.13% | 49.67% |
Enterprise Value | 36,821 | 39,781 | 46,618 | 54,089 | 49,494 | 42,854 |
Last Close Price | 1.76 | 1.74 | 3.49 | 7.75 | 10.39 | 9.19 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.95 | 6.10 | 8.45 | 7.63 | 7.87 | 8.68 |
Forward PE | 5.18 | 5.13 | 5.83 | 6.80 | 9.45 | 8.25 |
PS Ratio | 0.62 | 0.52 | 0.81 | 1.48 | 2.04 | 1.82 |
PB Ratio | 0.20 | 0.20 | 0.42 | 0.98 | 1.49 | 1.74 |
P/TBV Ratio | 0.22 | 0.22 | 0.47 | 1.11 | 1.67 | 1.90 |
P/FCF Ratio | 2.55 | 23.41 | 3.63 | - | - | 61.23 |
P/OCF Ratio | 2.37 | 9.85 | 3.36 | - | - | 39.06 |
PEG Ratio | - | 0.49 | 0.49 | 0.49 | 0.43 | 0.32 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.25 | 4.71 | 4.27 | 3.86 | 3.41 | 2.81 |
EV/EBITDA Ratio | 33.56 | 63.71 | 35.92 | 15.46 | 11.98 | 10.59 |
EV/EBIT Ratio | 54.96 | 104.24 | 45.79 | 16.66 | 12.60 | 11.00 |
EV/FCF Ratio | 21.78 | 211.98 | 19.02 | - | - | 94.67 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.42 | 1.52 | 1.70 | 1.69 | 1.15 | 0.98 |
Debt / EBITDA Ratio | 98.57 | 39.41 | 21.53 | 9.46 | 5.40 | 3.82 |
Debt / FCF Ratio | 18.54 | 178.48 | 14.73 | - | - | 34.40 |
Net Debt / Equity Ratio | 1.40 | 1.50 | 1.62 | 1.59 | 0.98 | 0.85 |
Net Debt / EBITDA Ratio | 334.02 | 52.86 | 26.59 | 9.60 | 4.73 | 3.34 |
Net Debt / FCF Ratio | 18.29 | 175.86 | 14.08 | -3.83 | -4.57 | 29.84 |
Asset Turnover | 0.11 | 0.13 | 0.17 | 0.25 | 0.35 | 0.44 |
Inventory Turnover | 0.13 | 0.15 | 0.18 | 0.23 | 0.32 | 0.39 |
Quick Ratio | 0.12 | 0.16 | 0.23 | 0.33 | 0.51 | 0.29 |
Current Ratio | 1.62 | 1.90 | 2.11 | 2.11 | 2.72 | 2.38 |
Return on Equity (ROE) | 2.63% | 3.63% | 5.87% | 15.40% | 23.48% | 24.17% |
Return on Assets (ROA) | -0.10% | 0.37% | 0.98% | 3.58% | 5.88% | 7.05% |
Return on Invested Capital (ROIC) | -0.19% | 0.57% | 1.45% | 5.49% | 9.30% | 10.84% |
Return on Capital Employed (ROCE) | -0.30% | 0.90% | 2.30% | 7.60% | 11.30% | 16.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.58% | 16.39% | 11.84% | 13.11% | 12.71% | 11.52% |
FCF Yield | 39.14% | 4.27% | 27.58% | -42.30% | -14.40% | 1.63% |
Dividend Yield | 5.19% | 4.02% | 0.57% | 5.94% | 6.93% | 5.88% |
Payout Ratio | 31.60% | 7.16% | 74.90% | 65.91% | 37.06% | 46.85% |
Buyback Yield / Dilution | -0.01% | - | - | -0.01% | -0.04% | - |
Total Shareholder Return | 5.17% | 4.02% | 0.57% | 5.92% | 6.89% | 5.88% |