Origin Property PCL (BKK:ORI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.840
+0.040 (1.43%)
Sep 16, 2025, 10:30 AM ICT

Origin Property PCL Statistics

Total Valuation

BKK:ORI has a market cap or net worth of THB 6.87 billion. The enterprise value is 43.83 billion.

Market Cap6.87B
Enterprise Value 43.83B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Nov 28, 2024

Share Statistics

BKK:ORI has 2.45 billion shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 2.45B
Shares Outstanding 2.45B
Shares Change (YoY) -0.00%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 68.12%
Owned by Institutions (%) 1.92%
Float 768.23M

Valuation Ratios

The trailing PE ratio is 12.12 and the forward PE ratio is 7.21.

PE Ratio 12.12
Forward PE 7.21
PS Ratio 0.70
PB Ratio 0.32
P/TBV Ratio 0.35
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 30.23, with an EV/FCF ratio of 21.21.

EV / Earnings 77.31
EV / Sales 4.49
EV / EBITDA 30.23
EV / EBIT 51.14
EV / FCF 21.21

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 1.68.

Current Ratio 2.20
Quick Ratio 0.21
Debt / Equity 1.68
Debt / EBITDA 41.78
Debt / FCF 17.69
Interest Coverage 0.40

Financial Efficiency

Return on equity (ROE) is 2.82% and return on invested capital (ROIC) is 0.30%.

Return on Equity (ROE) 2.82%
Return on Assets (ROA) 0.26%
Return on Invested Capital (ROIC) 0.30%
Return on Capital Employed (ROCE) 0.62%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.15
Inventory Turnover 0.17

Taxes

In the past 12 months, BKK:ORI has paid 114.32 million in taxes.

Income Tax 114.32M
Effective Tax Rate 15.89%

Stock Price Statistics

The stock price has decreased by -46.67% in the last 52 weeks. The beta is 0.42, so BKK:ORI's price volatility has been lower than the market average.

Beta (5Y) 0.42
52-Week Price Change -46.67%
50-Day Moving Average 2.11
200-Day Moving Average 2.59
Relative Strength Index (RSI) 68.23
Average Volume (20 Days) 14,666,589

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ORI had revenue of THB 9.76 billion and earned 566.97 million in profits. Earnings per share was 0.23.

Revenue9.76B
Gross Profit 3.42B
Operating Income 282.09M
Pretax Income 719.45M
Net Income 566.97M
EBITDA 510.02M
EBIT 282.09M
Earnings Per Share (EPS) 0.23
Full Income Statement

Balance Sheet

The company has 1.18 billion in cash and 36.56 billion in debt, giving a net cash position of -35.38 billion or -14.42 per share.

Cash & Cash Equivalents 1.18B
Total Debt 36.56B
Net Cash -35.38B
Net Cash Per Share -14.42
Equity (Book Value) 21.71B
Book Value Per Share 8.20
Working Capital 24.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.29 billion and capital expenditures -218.82 million, giving a free cash flow of 2.07 billion.

Operating Cash Flow 2.29B
Capital Expenditures -218.82M
Free Cash Flow 2.07B
FCF Per Share 0.84
Full Cash Flow Statement

Margins

Gross margin is 35.08%, with operating and profit margins of 2.89% and 5.81%.

Gross Margin 35.08%
Operating Margin 2.89%
Pretax Margin 7.37%
Profit Margin 5.81%
EBITDA Margin 5.23%
EBIT Margin 2.89%
FCF Margin 21.18%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.77%.

Dividend Per Share 0.02
Dividend Yield 0.77%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.09%
Buyback Yield 0.00%
Shareholder Yield 0.78%
Earnings Yield 8.25%
FCF Yield 30.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 16, 2018. It was a forward split with a ratio of 1.5.

Last Split Date Oct 16, 2018
Split Type Forward
Split Ratio 1.5

Scores

BKK:ORI has an Altman Z-Score of 1.01 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.01
Piotroski F-Score 5