Pan Asia Footwear PCL (BKK:PAF)
Thailand
· Delayed Price · Currency is THB 0.8000
+0.0300 (3.90%)
Jun 26, 2025, 3:20 PM ICT
Pan Asia Footwear PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,519 | 2,540 | 2,864 | 1,423 | 675.04 | 607.44 | Upgrade
|
| Other Revenue | 13.26 | 22.77 | 40.27 | 10.05 | 0.05 | 28.08 | Upgrade
|
| Revenue | 2,532 | 2,563 | 2,904 | 1,433 | 675.09 | 635.52 | Upgrade
|
| Revenue Growth (YoY) | -9.41% | -11.75% | 102.70% | 112.25% | 6.23% | -18.88% | Upgrade
|
| Cost of Revenue | 2,375 | 2,416 | 2,736 | 1,353 | 615.85 | 530.04 | Upgrade
|
| Gross Profit | 157.29 | 147.28 | 168.43 | 80.3 | 59.24 | 105.48 | Upgrade
|
| Selling, General & Admin | 134.05 | 130.16 | 142.67 | 137.48 | 113.35 | 105.6 | Upgrade
|
| Operating Expenses | 142.41 | 136.28 | 160.71 | 129.09 | 113.35 | 113.49 | Upgrade
|
| Operating Income | 14.89 | 11 | 7.72 | -48.79 | -54.11 | -8.02 | Upgrade
|
| Interest Expense | -10.14 | -10.38 | -9.68 | -5.67 | -5.61 | -5.93 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.21 | 0.16 | 0.66 | 0.48 | 0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.66 | -0.66 | - | -10.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 29.83 | 27.3 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.29 | 0.17 | -1.8 | -34.07 | -31.94 | -13.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.88 | 6.25 | -1.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 0.77 | 1.35 | 3.41 | 7.46 | 109.37 | Upgrade
|
| Asset Writedown | 0.16 | - | - | - | -0.39 | -3.26 | Upgrade
|
| Legal Settlements | - | - | - | 56.71 | 18.01 | - | Upgrade
|
| Pretax Income | 4.96 | 0.94 | -0.45 | 25.17 | -0.61 | 91.71 | Upgrade
|
| Income Tax Expense | 5.4 | 4.82 | 1.72 | 1.04 | 1.31 | 1.52 | Upgrade
|
| Earnings From Continuing Operations | -0.45 | -3.88 | -2.17 | 24.13 | -1.92 | 90.19 | Upgrade
|
| Net Income to Company | -0.45 | -3.88 | -2.17 | 24.13 | -1.92 | 90.19 | Upgrade
|
| Minority Interest in Earnings | -3.41 | -1.56 | -0.44 | -2.94 | -0.02 | -0.62 | Upgrade
|
| Net Income | -3.86 | -5.44 | -2.61 | 21.19 | -1.94 | 89.57 | Upgrade
|
| Net Income to Common | -3.86 | -5.44 | -2.61 | 21.19 | -1.94 | 89.57 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 137.29% | Upgrade
|
| Shares Outstanding (Basic) | 540 | 540 | 540 | 540 | 540 | 540 | Upgrade
|
| Shares Outstanding (Diluted) | 540 | 540 | 540 | 540 | 540 | 540 | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | 0.04 | -0.00 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | 0.04 | -0.00 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | - | - | 137.29% | Upgrade
|
| Free Cash Flow | -8.63 | 18.67 | -89.27 | 133.46 | 3.32 | 9.72 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.04 | -0.17 | 0.25 | 0.01 | 0.02 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.015 | 0.015 | Upgrade
|
| Dividend Growth | - | - | - | -32.00% | - | 47.06% | Upgrade
|
| Gross Margin | 6.21% | 5.75% | 5.80% | 5.60% | 8.77% | 16.60% | Upgrade
|
| Operating Margin | 0.59% | 0.43% | 0.27% | -3.40% | -8.02% | -1.26% | Upgrade
|
| Profit Margin | -0.15% | -0.21% | -0.09% | 1.48% | -0.29% | 14.09% | Upgrade
|
| Free Cash Flow Margin | -0.34% | 0.73% | -3.07% | 9.31% | 0.49% | 1.53% | Upgrade
|
| EBITDA | 40.21 | 36.35 | 31.96 | -30.22 | -37.27 | 9.45 | Upgrade
|
| EBITDA Margin | 1.59% | 1.42% | 1.10% | -2.11% | -5.52% | 1.49% | Upgrade
|
| D&A For EBITDA | 25.32 | 25.35 | 24.24 | 18.57 | 16.84 | 17.47 | Upgrade
|
| EBIT | 14.89 | 11 | 7.72 | -48.79 | -54.11 | -8.02 | Upgrade
|
| EBIT Margin | 0.59% | 0.43% | 0.27% | -3.40% | -8.01% | -1.26% | Upgrade
|
| Effective Tax Rate | 109.04% | 513.86% | - | 4.13% | - | 1.66% | Upgrade
|
| Revenue as Reported | 2,533 | 2,564 | 2,906 | 1,523 | 721.69 | 637.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.