Pan Asia Footwear PCL (BKK:PAF)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9400
0.00 (0.00%)
Aug 11, 2026, 11:39 AM ICT

Pan Asia Footwear PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2002,1902,5632,9041,433675.09
Revenue Growth
-13.11%-14.54%-11.75%102.70%112.25%6.23%
Gross Profit
215.82220.21147.28168.4380.359.24
Operating Income
49.949.8117.72-48.79-54.11
Net Income
22.6621.62-5.44-2.6121.19-1.94
Earnings Per Share
0.040.04-0.01-0.000.04-0.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Manufacture and Distribution of Footwear and Bag
1,6991,6942,1122,29573469
The Manufacture of Shoe Soles and Parts for Footwear
314325313401546524
Production Support Business (Excl. Distribution)
135136167---
The Organic Farming Business and Others
141516121222
Distribution
251251171---
Elimination
-236-247-239-134-244-100
Unallocated Other Income
23162239-46
Total
2,2002,1902,5622,9031,423721

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
128.4178.0174.5774.81179.7436.11
Total Debt
275.43220.78131.94135.26123.01101.06
Net Cash (Debt)
-147.02-142.77-57.37-60.4556.72-64.95
Net Cash Growth
------
Net Cash Per Share
-0.27-0.26-0.11-0.110.11-0.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40.63-38.0836.18-67.74161.7320.81
Capital Expenditures
-20.82-15.61-17.51-21.53-28.26-17.48
Free Cash Flow
19.81-53.6918.67-89.27133.463.32
Free Cash Flow Growth
----3914.16%-65.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.81%10.05%5.75%5.80%5.60%8.77%
Operating Margin
2.27%2.27%0.43%0.27%-3.40%-8.02%
Pretax Margin
1.59%1.64%0.04%-0.02%1.76%-0.09%
Profit Margin
1.03%0.99%-0.21%-0.09%1.48%-0.29%
FCF Margin
0.90%-2.45%0.73%-3.07%9.31%0.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.010-0.0100.0100.015
Dividend Per Share Growth
0%--0%-32.00%0%
Dividend Yield
1.06%1.44%-0.92%0.77%0.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.4017.36--34.42-
P/FCF Ratio
25.45-26.43-5.47371.06
PS Ratio
0.230.170.190.210.511.83