Precise Corporation PCL (BKK:PCC)
Thailand · Delayed Price · Currency is THB 3.100
+0.040 (1.31%)
Sep 3, 2026, 12:25 PM ICT
Precise Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,814 | 4,072 | 5,546 | 4,601 | 4,845 | 3,623 |
Other Revenue | 36.37 | 9.94 | 16.71 | 24.81 | 14.73 | 15.17 |
| 3,851 | 4,082 | 5,563 | 4,625 | 4,860 | 3,639 | |
Revenue Growth | -23.26% | -26.62% | 20.26% | -4.82% | 33.57% | -10.27% |
Cost of Revenue | 2,562 | 2,646 | 4,191 | 3,374 | 3,678 | 2,652 |
Gross Profit | 1,288 | 1,436 | 1,372 | 1,252 | 1,182 | 986.06 |
Selling, General & Admin | 825.68 | 888.74 | 890.4 | 813.26 | 759.35 | 654.88 |
Other Operating Expenses | 14.45 | 21.7 | - | - | - | 9.57 |
Operating Expenses | 840.13 | 910.44 | 890.4 | 813.26 | 759.35 | 664.45 |
Operating Income | 448.14 | 525.68 | 481.23 | 438.64 | 422.43 | 321.61 |
Interest Expense | -23.09 | -32.11 | -59.48 | -68.61 | -70.14 | -61.72 |
Interest & Investment Income | 5.38 | 5.38 | 5.43 | 5.17 | 1.03 | 0.44 |
Earnings From Equity Investments | 27.01 | 23.74 | 35.67 | 42.56 | 12.67 | 11.78 |
Pretax Income | 456.4 | 522.7 | 462.84 | 417.76 | 365.99 | 272.11 |
Income Tax Expense | 75.72 | 98.92 | 82.1 | 68.83 | 56.54 | 43.78 |
Earnings From Continuing Operations | 380.68 | 423.78 | 380.74 | 348.93 | 309.46 | 228.32 |
Minority Interest in Earnings | -25.85 | -22.83 | -23.39 | -25.08 | -25.67 | -25.64 |
Net Income | 354.83 | 400.94 | 357.35 | 323.84 | 283.79 | 202.69 |
Net Income to Common | 354.83 | 400.94 | 357.35 | 323.84 | 283.79 | 202.69 |
Net Income Growth | -22.82% | 12.20% | 10.35% | 14.12% | 40.01% | -20.15% |
Shares Outstanding (Basic) | 1,236 | 1,227 | 1,227 | 1,227 | 984 | 920 |
Shares Outstanding (Diluted) | 1,236 | 1,227 | 1,227 | 1,227 | 984 | 920 |
Shares Change | 0.43% | - | - | 24.71% | 6.95% | - |
EPS (Basic) | 0.29 | 0.33 | 0.29 | 0.26 | 0.29 | 0.22 |
EPS (Diluted) | 0.29 | 0.33 | 0.29 | 0.26 | 0.29 | 0.22 |
EPS Growth | -23.16% | 12.20% | 10.35% | -8.50% | 30.91% | -20.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 569.73 | 1,234 | 172.1 | 608.85 | -67.13 | -364.62 |
Free Cash Flow Per Share | 0.46 | 1.01 | 0.14 | 0.50 | -0.07 | -0.40 |
Dividend Per Share | 0.220 | 0.220 | 0.210 | 0.200 | 0.140 | 0.060 |
Dividend Growth | 4.76% | 4.76% | 5.00% | 42.86% | 133.33% | 0% |
Gross Margin | 33.46% | 35.18% | 24.66% | 27.07% | 24.32% | 27.10% |
Operating Margin | 11.64% | 12.88% | 8.65% | 9.48% | 8.69% | 8.84% |
Profit Margin | 9.21% | 9.82% | 6.42% | 7.00% | 5.84% | 5.57% |
Free Cash Flow Margin | 14.80% | 30.23% | 3.09% | 13.16% | -1.38% | -10.02% |
EBITDA | 611.9 | 689.91 | 649.47 | 605.15 | 566.02 | 456.2 |
EBITDA Margin | 15.89% | 16.90% | 11.68% | 13.08% | 11.65% | 12.54% |
D&A For EBITDA | 163.76 | 164.22 | 168.23 | 166.52 | 143.59 | 134.59 |
EBIT | 448.14 | 525.68 | 481.23 | 438.64 | 422.43 | 321.61 |
EBIT Margin | 11.64% | 12.88% | 8.65% | 9.48% | 8.69% | 8.84% |
Effective Tax Rate | 16.59% | 18.93% | 17.74% | 16.48% | 15.45% | 16.09% |
Revenue as Reported | 3,855 | 4,086 | 5,563 | 4,626 | 4,860 | 3,639 |