Pranda Jewelry PCL (BKK:PDJ)
Thailand · Delayed Price · Currency is THB 1.170
+0.040 (3.54%)
Sep 4, 2026, 4:35 PM ICT
Pranda Jewelry PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,087 | 2,845 | 3,887 | 3,411 | 3,610 | 2,901 |
Other Revenue | - | - | - | 34.17 | 38.64 | - |
| 3,087 | 2,845 | 3,887 | 3,446 | 3,649 | 2,901 | |
Revenue Growth | -7.30% | -26.80% | 12.80% | -5.57% | 25.80% | 17.80% |
Cost of Revenue | 2,364 | 2,203 | 3,087 | 2,651 | 2,690 | 2,213 |
Gross Profit | 722.92 | 641.52 | 799.3 | 794.71 | 958.89 | 687.15 |
Selling, General & Admin | 594.37 | 625.87 | 672.98 | 651.41 | 636 | 590.84 |
Other Operating Expenses | -32.33 | -43.22 | -37.83 | 59.38 | - | 23.77 |
Operating Expenses | 562.04 | 582.65 | 635.14 | 710.79 | 644.3 | 614.6 |
Operating Income | 160.88 | 58.87 | 164.16 | 83.92 | 314.59 | 72.55 |
Interest Expense | -22.38 | -17.71 | -17.8 | -21.71 | -23.29 | -28.87 |
Interest & Investment Income | 3.63 | 4.76 | 4.1 | 1.86 | 0.96 | 15.9 |
Earnings From Equity Investments | -0.02 | -0.01 | -0 | -0.03 | -3.25 | 0.81 |
Currency Exchange Gain (Loss) | -16.05 | -25.38 | -22.32 | -14.5 | -86.11 | 77.16 |
Other Non Operating Income (Expenses) | -305.35 | -325.73 | -159.48 | -9.18 | -8.86 | 57.41 |
EBT Excluding Unusual Items | -179.29 | -305.21 | -31.34 | 40.36 | 194.04 | 194.97 |
Asset Writedown | -15.8 | -15.8 | - | - | - | - |
Pretax Income | -195.09 | -321.01 | -31.34 | 40.36 | 194.04 | 194.97 |
Income Tax Expense | 3.09 | 9.62 | -39.96 | -41.83 | 52.34 | 61.52 |
Earnings From Continuing Operations | -198.18 | -330.63 | 8.62 | 82.2 | 141.7 | 133.44 |
Minority Interest in Earnings | -7.38 | -18.17 | -18.11 | -18.66 | -6.69 | 4.73 |
Net Income | -205.56 | -348.8 | -9.49 | 63.53 | 135.01 | 138.17 |
Net Income to Common | -205.56 | -348.8 | -9.49 | 63.53 | 135.01 | 138.17 |
Net Income Growth | - | - | - | -52.94% | -2.29% | - |
Shares Outstanding (Basic) | 593 | 593 | 593 | 593 | 593 | 602 |
Shares Outstanding (Diluted) | 593 | 593 | 593 | 593 | 593 | 602 |
Shares Change | -0.10% | - | - | - | -1.44% | 7.72% |
EPS (Basic) | -0.35 | -0.59 | -0.02 | 0.11 | 0.23 | 0.23 |
EPS (Diluted) | -0.35 | -0.59 | -0.02 | 0.11 | 0.23 | 0.23 |
EPS Growth | - | - | - | -52.94% | -0.86% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 211.21 | 202.38 | -35.75 | 111.16 | -90.91 | 268.36 |
Free Cash Flow Per Share | 0.36 | 0.34 | -0.06 | 0.19 | -0.15 | 0.45 |
Dividend Per Share | - | - | 0.100 | 0.100 | 0.101 | 0.091 |
Dividend Growth | - | - | 0% | -0.99% | 11.11% | 0% |
Gross Margin | 23.42% | 22.55% | 20.57% | 23.06% | 26.28% | 23.69% |
Operating Margin | 5.21% | 2.07% | 4.22% | 2.44% | 8.62% | 2.50% |
Profit Margin | -6.66% | -12.26% | -0.24% | 1.84% | 3.70% | 4.76% |
Free Cash Flow Margin | 6.84% | 7.11% | -0.92% | 3.23% | -2.49% | 9.25% |
EBITDA | 203.98 | 106.68 | 212.64 | 129 | 357.19 | 130.15 |
EBITDA Margin | 6.61% | 3.75% | 5.47% | 3.74% | 9.79% | 4.49% |
D&A For EBITDA | 43.1 | 47.82 | 48.48 | 45.08 | 42.6 | 57.6 |
EBIT | 160.88 | 58.87 | 164.16 | 83.92 | 314.59 | 72.55 |
EBIT Margin | 5.21% | 2.07% | 4.22% | 2.44% | 8.62% | 2.50% |
Effective Tax Rate | - | - | - | - | 26.97% | 31.56% |
Revenue as Reported | 3,127 | 2,872 | 3,914 | 3,446 | 3,649 | 3,043 |