Peace & Living PCL (BKK:PEACE)
Thailand · Delayed Price · Currency is THB 1.450
-0.040 (-2.68%)
Sep 2, 2026, 4:37 PM ICT
Peace & Living PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,185 | 905.58 | 854.35 | 1,053 | 1,781 | 1,165 |
Other Revenue | 0.84 | 0.73 | 27.01 | 4.21 | 3.15 | 2.18 |
| 1,186 | 906.31 | 881.36 | 1,057 | 1,784 | 1,167 | |
Revenue Growth | 43.56% | 2.83% | -16.65% | -40.72% | 52.84% | 34.62% |
Cost of Revenue | 822.98 | 633.51 | 576.12 | 617.69 | 1,052 | 710.95 |
Gross Profit | 363.25 | 272.8 | 305.24 | 439.78 | 731.98 | 456.05 |
Selling, General & Admin | 284.67 | 237.82 | 212.32 | 231.58 | 251.83 | 184.76 |
Operating Expenses | 284.67 | 237.82 | 212.32 | 231.58 | 251.83 | 184.76 |
Operating Income | 78.58 | 34.99 | 92.93 | 208.21 | 480.14 | 271.29 |
Interest Expense | -14.87 | -13.08 | -8.52 | -0.87 | -0.17 | -2.43 |
Pretax Income | 63.71 | 21.91 | 84.41 | 207.33 | 479.97 | 268.86 |
Income Tax Expense | 12.71 | 4.71 | 16.84 | 41.26 | 95.98 | 53.78 |
Net Income | 51 | 17.2 | 67.57 | 166.07 | 384 | 215.09 |
Net Income to Common | 51 | 17.2 | 67.57 | 166.07 | 384 | 215.09 |
Net Income Growth | 71.25% | -74.55% | -59.31% | -56.75% | 78.53% | 60.85% |
Shares Outstanding (Basic) | 504 | 504 | 504 | 504 | 494 | 403 |
Shares Outstanding (Diluted) | 504 | 504 | 504 | 504 | 494 | 403 |
Shares Change | - | - | - | 2.07% | 22.47% | - |
EPS (Basic) | 0.10 | 0.03 | 0.13 | 0.33 | 0.78 | 0.53 |
EPS (Diluted) | 0.10 | 0.03 | 0.13 | 0.33 | 0.78 | 0.53 |
EPS Growth | 71.25% | -74.55% | -59.31% | -57.63% | 45.78% | 60.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 175.83 | -143.06 | -455.58 | -818.23 | 90.5 | 497.05 |
Free Cash Flow Per Share | 0.35 | -0.28 | -0.90 | -1.62 | 0.18 | 1.23 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.150 | 0.250 | 0.167 |
Dividend Growth | 0% | 0% | -60.00% | -40.00% | 49.97% | 66.70% |
Gross Margin | 30.62% | 30.10% | 34.63% | 41.59% | 41.04% | 39.08% |
Operating Margin | 6.62% | 3.86% | 10.54% | 19.69% | 26.92% | 23.25% |
Profit Margin | 4.30% | 1.90% | 7.67% | 15.70% | 21.53% | 18.43% |
Free Cash Flow Margin | 14.82% | -15.78% | -51.69% | -77.38% | 5.07% | 42.59% |
EBITDA | 84.09 | 39.55 | 96.49 | 211.39 | 482.76 | 274.05 |
EBITDA Margin | 7.09% | 4.36% | 10.95% | 19.99% | 27.07% | 23.48% |
D&A For EBITDA | 5.51 | 4.56 | 3.57 | 3.19 | 2.61 | 2.76 |
EBIT | 78.58 | 34.99 | 92.93 | 208.21 | 480.14 | 271.29 |
EBIT Margin | 6.62% | 3.86% | 10.54% | 19.69% | 26.92% | 23.25% |
Effective Tax Rate | 19.95% | 21.51% | 19.95% | 19.90% | 20.00% | 20.00% |
Revenue as Reported | 1,186 | 906.31 | 881.36 | 1,057 | 1,784 | 1,167 |
Advertising Expenses | - | 60.34 | 44.82 | 56.55 | 38.03 | 33.81 |