Peer For You PCL (BKK:PEER)
Thailand · Delayed Price · Currency is THB 0.0800
-0.0200 (-20.00%)
Sep 3, 2026, 3:06 PM ICT
Peer For You PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 439.13 | 445.05 | 503.87 | 386.65 | 620.46 | 597.41 |
Other Revenue | 12.4 | 9.44 | 106.78 | 14.37 | 13.46 | 58.71 |
| 451.53 | 454.49 | 610.65 | 401.02 | 633.92 | 656.13 | |
Revenue Growth | -26.59% | -25.57% | 52.27% | -36.74% | -3.38% | -3.46% |
Cost of Revenue | 289.83 | 298.69 | 393.12 | 333.55 | 512.99 | 489.09 |
Gross Profit | 161.69 | 155.8 | 217.52 | 67.47 | 120.93 | 167.04 |
Selling, General & Admin | 237.3 | 220.96 | 159.77 | 100.37 | 98.12 | 108.1 |
Other Operating Expenses | 0.91 | -0.13 | -0.01 | 2.46 | 7.7 | 4.66 |
Operating Expenses | 218.26 | 220.84 | 159.76 | 102.82 | 108.99 | 98.69 |
Operating Income | -56.56 | -65.04 | 57.77 | -35.36 | 11.94 | 68.35 |
Interest Expense | -6.2 | -7.15 | -4.04 | -0.53 | -0.81 | -1.91 |
Interest & Investment Income | 18.18 | 23.41 | 21.04 | 3.88 | 0.26 | 1.03 |
Earnings From Equity Investments | 12.12 | 7.04 | 1.26 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.02 | - |
Other Non Operating Income (Expenses) | -32.81 | -40.95 | 31.29 | -144.5 | - | 0.95 |
EBT Excluding Unusual Items | -65.27 | -82.7 | 107.31 | -176.5 | 11.41 | 68.41 |
Impairment of Goodwill | -97.07 | -158.07 | -279.9 | - | - | - |
Gain (Loss) on Sale of Investments | -137.44 | -177.36 | -11.48 | -260.57 | -148.75 | - |
Gain (Loss) on Sale of Assets | 48.63 | 0.02 | - | - | 0.7 | - |
Asset Writedown | - | - | - | - | -2.67 | - |
Pretax Income | -251.15 | -418.11 | -184.07 | -437.08 | -139.31 | 68.41 |
Income Tax Expense | -23.88 | -23.88 | 0.04 | 24.14 | -23.55 | 12.73 |
Earnings From Continuing Operations | -227.27 | -394.22 | -184.11 | -461.21 | -115.76 | 55.68 |
Earnings From Discontinued Operations | 9.75 | - | 18.39 | 13.89 | - | - |
Net Income to Company | -217.52 | -394.22 | -165.72 | -447.32 | -115.76 | 55.68 |
Minority Interest in Earnings | 0.01 | 0.86 | 1.44 | 5.19 | -0.46 | - |
Net Income | -217.51 | -393.36 | -164.28 | -442.13 | -116.22 | 55.68 |
Net Income to Common | -217.51 | -393.36 | -164.28 | -442.13 | -116.22 | 55.68 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,055 | 1,055 | 995 | 697 | 560 | 522 |
Shares Outstanding (Diluted) | 1,055 | 1,055 | 995 | 697 | 560 | 733 |
Shares Change | -0.03% | 6.04% | 42.65% | 24.53% | -23.63% | 161.86% |
EPS (Basic) | -0.21 | -0.37 | -0.17 | -0.63 | -0.21 | 0.11 |
EPS (Diluted) | -0.21 | -0.37 | -0.17 | -0.63 | -0.21 | 0.08 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -34.82 | -48.22 | -91.17 | -173.91 | 34.5 | 64.9 |
Free Cash Flow Per Share | -0.03 | -0.05 | -0.09 | -0.25 | 0.06 | 0.09 |
Gross Margin | 35.81% | 34.28% | 35.62% | 16.82% | 19.08% | 25.46% |
Operating Margin | -12.53% | -14.31% | 9.46% | -8.82% | 1.88% | 10.42% |
Profit Margin | -48.17% | -86.55% | -26.90% | -110.25% | -18.33% | 8.49% |
Free Cash Flow Margin | -7.71% | -10.61% | -14.93% | -43.37% | 5.44% | 9.89% |
EBITDA | -52.97 | -60.25 | 80.37 | -6.96 | 40.28 | 93.46 |
EBITDA Margin | -11.73% | -13.26% | 13.16% | -1.74% | 6.35% | 14.24% |
D&A For EBITDA | 3.59 | 4.79 | 22.6 | 28.4 | 28.35 | 25.11 |
EBIT | -56.56 | -65.04 | 57.77 | -35.36 | 11.94 | 68.35 |
EBIT Margin | -12.53% | -14.31% | 9.46% | -8.82% | 1.88% | 10.42% |
Effective Tax Rate | - | - | - | - | - | 18.61% |
Revenue as Reported | 451.55 | 454.51 | 610.65 | 401.02 | 634.64 | 656.13 |