Pioneer Motor PCL (BKK:PIMO)
Thailand
· Delayed Price · Currency is THB 1.190
-0.010 (-0.84%)
May 2, 2025, 4:35 PM ICT
Pioneer Motor PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,162 | 958.88 | 1,195 | 990.91 | 795.76 | Upgrade
|
| Revenue Growth (YoY) | 21.19% | -19.79% | 20.65% | 24.52% | 23.23% | Upgrade
|
| Cost of Revenue | 949.51 | 812.19 | 1,009 | 803.96 | 637.25 | Upgrade
|
| Gross Profit | 212.55 | 146.68 | 186.75 | 186.95 | 158.51 | Upgrade
|
| Selling, General & Admin | 108.04 | 97.04 | 111.79 | 101.77 | 94.69 | Upgrade
|
| Other Operating Expenses | -27.73 | -23.49 | -32.61 | -28.68 | -14.04 | Upgrade
|
| Operating Expenses | 80.31 | 73.55 | 79.18 | 73.09 | 80.64 | Upgrade
|
| Operating Income | 132.24 | 73.13 | 107.58 | 113.86 | 77.87 | Upgrade
|
| Interest Expense | -0.2 | -0.16 | -0.06 | -0.14 | -0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.41 | 2.73 | 13.24 | 10.52 | 1.88 | Upgrade
|
| EBT Excluding Unusual Items | 135.46 | 75.7 | 120.76 | 124.25 | 79.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.94 | 2.17 | -0.01 | 0.47 | 1.06 | Upgrade
|
| Pretax Income | 141.4 | 77.86 | 120.74 | 124.72 | 80.46 | Upgrade
|
| Income Tax Expense | 27.84 | 4.28 | 15.47 | 22.63 | 1.02 | Upgrade
|
| Net Income | 113.56 | 73.58 | 105.27 | 102.09 | 79.44 | Upgrade
|
| Net Income to Common | 113.56 | 73.58 | 105.27 | 102.09 | 79.44 | Upgrade
|
| Net Income Growth | 54.34% | -30.10% | 3.12% | 28.52% | 178.96% | Upgrade
|
| Shares Outstanding (Basic) | 758 | 731 | 646 | 616 | 616 | Upgrade
|
| Shares Outstanding (Diluted) | 758 | 731 | 707 | 709 | 616 | Upgrade
|
| Shares Change (YoY) | 3.69% | 3.29% | -0.28% | 15.07% | 5.26% | Upgrade
|
| EPS (Basic) | 0.15 | 0.10 | 0.16 | 0.17 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.10 | 0.15 | 0.14 | 0.13 | Upgrade
|
| EPS Growth | 48.85% | -32.41% | 3.47% | 11.75% | 163.14% | Upgrade
|
| Free Cash Flow | 133.31 | 41.85 | -28.45 | -89.91 | 99.63 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.06 | -0.04 | -0.13 | 0.16 | Upgrade
|
| Dividend Per Share | 0.095 | 0.040 | 0.062 | 0.063 | 0.052 | Upgrade
|
| Dividend Growth | 137.50% | -35.48% | -1.59% | 21.15% | 188.89% | Upgrade
|
| Gross Margin | 18.29% | 15.30% | 15.62% | 18.87% | 19.92% | Upgrade
|
| Operating Margin | 11.38% | 7.63% | 9.00% | 11.49% | 9.79% | Upgrade
|
| Profit Margin | 9.77% | 7.67% | 8.81% | 10.30% | 9.98% | Upgrade
|
| Free Cash Flow Margin | 11.47% | 4.36% | -2.38% | -9.07% | 12.52% | Upgrade
|
| EBITDA | 167.51 | 107.79 | 139.32 | 141.21 | 102.79 | Upgrade
|
| EBITDA Margin | 14.41% | 11.24% | 11.65% | 14.25% | 12.92% | Upgrade
|
| D&A For EBITDA | 35.27 | 34.66 | 31.74 | 27.35 | 24.92 | Upgrade
|
| EBIT | 132.24 | 73.13 | 107.58 | 113.86 | 77.87 | Upgrade
|
| EBIT Margin | 11.38% | 7.63% | 9.00% | 11.49% | 9.79% | Upgrade
|
| Effective Tax Rate | 19.69% | 5.50% | 12.81% | 18.14% | 1.27% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.