Pioneer Motor PCL (BKK:PIMO)
1.210
+0.010 (0.83%)
Aug 11, 2026, 11:03 AM ICT
Pioneer Motor PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,012 | 1,013 | 1,162 | 958.88 | 1,195 | 990.91 |
Revenue Growth | -8.69% | -12.85% | 21.19% | -19.79% | 20.65% | 24.52% |
Gross Profit Gross Profit Growth | 186.9 | 175.89 | 212.55 | 146.68 | 186.75 | 186.95 |
Operating Income Operating Income Growth | 105.14 | 96.06 | 132.24 | 73.13 | 107.58 | 113.86 |
Net Income Net Income Growth | 90.01 | 80 | 113.56 | 73.58 | 105.27 | 102.09 |
Earnings Per Share EPS Growth | 0.12 | 0.11 | 0.15 | 0.10 | 0.15 | 0.14 |
EPS Growth | -1.61% | -28.01% | 48.85% | -32.41% | 3.47% | 11.75% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Thailand Thailand Growth | 440.05 | 445.62 | 534.55 | 517.79 | 549.93 | 465.73 |
Export Export Growth | 572.02 | 567.15 | 627.51 | 441.08 | 645.57 | 525.18 |
Total Total Growth | 1,012 | 1,013 | 1,162 | 958.88 | 1,195 | 990.91 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 414.37 | 396.72 | 349.54 | 245.97 | 82.15 | 63.69 |
Total Debt Total Debt Growth | 1.87 | 1.96 | 1.91 | 2.28 | 0.71 | 1.52 |
Net Cash (Debt) Net Cash Growth | 412.5 | 394.76 | 347.64 | 243.69 | 81.43 | 62.17 |
Net Cash Growth | 13.29% | 13.56% | 42.66% | 199.24% | 30.98% | -66.40% |
Net Cash Per Share Net Cash Per Share Growth | 0.56 | 0.53 | 0.46 | 0.33 | 0.12 | 0.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 146.29 | 153.45 | 154.58 | 65.95 | 31.8 | 8.48 |
Capital Expenditures CapEx Growth | -17.52 | -23.1 | -21.28 | -24.1 | -60.25 | -98.39 |
Free Cash Flow Free Cash Flow Growth | 128.77 | 130.35 | 133.31 | 41.85 | -28.45 | -89.91 |
Free Cash Flow Growth | 39.61% | -2.22% | 218.53% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.47% | 17.37% | 18.29% | 15.30% | 15.62% | 18.87% |
Operating Margin | 10.39% | 9.49% | 11.38% | 7.63% | 9.00% | 11.49% |
Pretax Margin | 11.09% | 9.78% | 12.17% | 8.12% | 10.10% | 12.59% |
Profit Margin | 8.89% | 7.90% | 9.77% | 7.67% | 8.81% | 10.30% |
FCF Margin | 12.72% | 12.87% | 11.47% | 4.36% | -2.38% | -9.07% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.049 | 0.049 | 0.075 | 0.040 | 0.062 | 0.063 |
Dividend Per Share Growth | -34.67% | -34.67% | 87.50% | -35.48% | -1.59% | 21.15% |
Dividend Yield | 4.08% | 5.03% | 5.93% | 3.13% | 2.55% | 2.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.80 | 9.16 | 9.27 | 14.93 | 18.02 | 21.50 |
Forward PE | - | 11.00 | 11.00 | 11.00 | 15.78 | 26.77 |
P/FCF Ratio | 6.80 | 5.62 | 7.90 | 26.25 | - | - |
PS Ratio | 0.86 | 0.72 | 0.91 | 1.15 | 1.59 | 2.22 |