Pinthong Industrial Park PCL (BKK:PIN)
Thailand · Delayed Price · Currency is THB 4.220
+0.020 (0.48%)
Sep 2, 2026, 4:37 PM ICT
BKK:PIN Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 973.06 | 1,290 | 4,167 | 2,876 | 1,103 | 538.64 |
Other Revenue | 412.71 | 335.17 | 96.46 | 152.82 | 42.76 | 52.58 |
| 1,386 | 1,626 | 4,264 | 3,029 | 1,146 | 591.22 | |
Revenue Growth | -55.37% | -61.88% | 40.76% | 164.33% | 93.84% | -45.08% |
Cost of Revenue | 488.05 | 751.68 | 2,138 | 1,268 | 519.38 | 271.17 |
Gross Profit | 897.73 | 873.84 | 2,126 | 1,761 | 626.63 | 320.05 |
Selling, General & Admin | 184.17 | 225.18 | 235.77 | 235.58 | 176.95 | 151.61 |
Operating Expenses | 184.17 | 225.18 | 235.77 | 235.58 | 176.95 | 151.61 |
Operating Income | 713.56 | 648.67 | 1,890 | 1,526 | 449.68 | 168.45 |
Interest Expense | -18.43 | -19.62 | -18.85 | -55.38 | -102.87 | -11.94 |
Interest & Investment Income | 1.69 | 1.24 | 1.13 | 0.53 | 0.72 | 0.22 |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0 | - | - |
EBT Excluding Unusual Items | 696.82 | 630.28 | 1,872 | 1,471 | 347.54 | 156.73 |
Gain (Loss) on Sale of Investments | - | - | -27.28 | - | - | - |
Pretax Income | 696.82 | 630.28 | 1,845 | 1,471 | 347.54 | 156.73 |
Income Tax Expense | 139.76 | 132.97 | 111.36 | 116.21 | 22.81 | 12.7 |
Earnings From Continuing Operations | 557.06 | 497.31 | 1,734 | 1,355 | 324.73 | 144.03 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income | 557.06 | 497.31 | 1,734 | 1,355 | 324.73 | 144.03 |
Net Income to Common | 557.06 | 497.31 | 1,734 | 1,355 | 324.73 | 144.03 |
Net Income Growth | -48.95% | -71.32% | 27.97% | 317.21% | 125.46% | -64.34% |
Shares Outstanding (Basic) | 1,160 | 1,160 | 1,160 | 1,160 | 1,160 | 918 |
Shares Outstanding (Diluted) | 1,160 | 1,160 | 1,160 | 1,160 | 1,160 | 918 |
Shares Change | - | - | - | - | 26.41% | 5.48% |
EPS (Basic) | 0.48 | 0.43 | 1.49 | 1.17 | 0.28 | 0.16 |
EPS (Diluted) | 0.48 | 0.43 | 1.49 | 1.17 | 0.28 | 0.16 |
EPS Growth | -48.95% | -71.31% | 27.97% | 317.21% | 78.36% | -66.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22.88 | 143.55 | -454 | 2,548 | -1,335 | -18.98 |
Free Cash Flow Per Share | -0.02 | 0.12 | -0.39 | 2.20 | -1.15 | -0.02 |
Dividend Per Share | 0.216 | 0.216 | 0.760 | 0.590 | 0.150 | 0.150 |
Dividend Growth | -71.58% | -71.58% | 28.81% | 293.33% | 0% | -25.00% |
Gross Margin | 64.78% | 53.76% | 49.86% | 58.15% | 54.68% | 54.13% |
Operating Margin | 51.49% | 39.91% | 44.33% | 50.37% | 39.24% | 28.49% |
Profit Margin | 40.20% | 30.59% | 40.66% | 44.73% | 28.34% | 24.36% |
Free Cash Flow Margin | -1.65% | 8.83% | -10.65% | 84.12% | -116.51% | -3.21% |
EBITDA | 832.61 | 768.81 | 1,970 | 1,596 | 506.25 | 225.6 |
EBITDA Margin | 60.08% | 47.30% | 46.21% | 52.67% | 44.17% | 38.16% |
D&A For EBITDA | 119.05 | 120.14 | 80.3 | 69.73 | 56.57 | 57.16 |
EBIT | 713.56 | 648.67 | 1,890 | 1,526 | 449.68 | 168.45 |
EBIT Margin | 51.49% | 39.91% | 44.33% | 50.37% | 39.24% | 28.49% |
Effective Tax Rate | 20.06% | 21.10% | 6.04% | 7.90% | 6.56% | 8.10% |
Revenue as Reported | 1,386 | 1,626 | 4,264 | 3,029 | 1,146 | 591.22 |