Pro Inside PCL (BKK:PIS)
Thailand · Delayed Price · Currency is THB 6.20
+0.05 (0.81%)
At close: Sep 23, 2026
Pro Inside PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 3,224 | 3,132 | 1,471 | 1,075 | |
Revenue Growth | 38.97% | 113.00% | 36.77% | - |
Cost of Revenue | 2,595 | 2,552 | 1,148 | 804.81 |
Gross Profit | 628.29 | 579.95 | 322.13 | 270.38 |
Selling, General & Admin | 202.92 | 191.47 | 164.53 | 121.93 |
Operating Expenses | 221.44 | 209.99 | 164.53 | 121.93 |
Operating Income | 406.85 | 369.96 | 157.6 | 148.45 |
Interest Expense | -72.42 | -59.42 | -20.38 | -16.05 |
Currency Exchange Gain (Loss) | 3.86 | 3.86 | -2.95 | -0.35 |
Other Non Operating Income (Expenses) | 14.91 | 15.08 | 5.65 | 1.66 |
Pretax Income | 353.21 | 329.48 | 139.92 | 133.72 |
Income Tax Expense | 70.72 | 58.07 | 36.48 | 29.69 |
Net Income | 282.49 | 271.41 | 103.44 | 104.03 |
Net Income to Common | 282.49 | 271.41 | 103.44 | 104.03 |
Net Income Growth | 33.35% | 162.38% | -0.56% | - |
Shares Outstanding (Basic) | 544 | 535 | 400 | 369 |
Shares Outstanding (Diluted) | 544 | 535 | 400 | 369 |
Shares Change | 17.61% | 33.66% | 8.35% | - |
EPS (Basic) | 0.52 | 0.51 | 0.26 | 0.28 |
EPS (Diluted) | 0.52 | 0.51 | 0.26 | 0.28 |
EPS Growth | 13.38% | 96.31% | -8.22% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -525.81 | -859.28 | 1.66 | -35.27 |
Free Cash Flow Per Share | -0.97 | -1.61 | 0.00 | -0.10 |
Dividend Per Share | 0.200 | 0.200 | 0.360 | - |
Dividend Growth | -44.44% | -44.44% | - | - |
Gross Margin | 19.49% | 18.52% | 21.91% | 25.15% |
Operating Margin | 12.62% | 11.81% | 10.72% | 13.81% |
Profit Margin | 8.76% | 8.67% | 7.03% | 9.68% |
Free Cash Flow Margin | -16.31% | -27.43% | 0.11% | -3.28% |
EBITDA | 463.72 | 425.52 | 214.26 | 182.85 |
EBITDA Margin | 14.38% | 13.59% | 14.57% | 17.01% |
D&A For EBITDA | 56.86 | 55.56 | 56.67 | 34.39 |
EBIT | 406.85 | 369.96 | 157.6 | 148.45 |
EBIT Margin | 12.62% | 11.81% | 10.72% | 13.81% |
Effective Tax Rate | 20.02% | 17.62% | 26.07% | 22.20% |
Revenue as Reported | 3,224 | 3,132 | 1,471 | 1,075 |