Plan B Media PCL (BKK:PLANB)

Plan B Media PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,309	30,456	37,963	32,523	29,702	24,266
Market Cap Growth	-40.30%	-19.77%	16.73%	9.50%	22.40%	-17.76%
Enterprise Value	21,424	33,855	42,402	37,010	34,425	28,657
Last Close Price	3.98	6.83	8.37	7.13	7.11	5.68
PE Ratio	16.27	29.00	41.66	47.42	463.81	173.04
Forward PE	15.28	26.46	36.65	38.00	61.10	42.26
PS Ratio	1.96	3.30	4.50	4.87	6.60	6.44
PB Ratio	1.42	3.06	4.24	3.96	4.04	4.29
P/TBV Ratio	1.64	3.58	5.16	5.02	4.42	4.99
P/FCF Ratio	5.97	12.51	16.05	14.41	38.58	16.80
P/OCF Ratio	4.31	9.19	12.57	11.39	19.00	9.92
PEG Ratio	2.04	1.31	1.31	1.31	1.31	1.31
EV/Sales Ratio	2.30	3.67	5.02	5.54	7.65	7.61
EV/EBITDA Ratio	6.48	12.82	17.26	18.28	41.57	30.13
EV/EBIT Ratio	11.51	20.94	29.28	34.56	253.49	96.42
EV/FCF Ratio	6.98	13.91	17.93	16.40	44.72	19.84
Debt / Equity Ratio	0.37	0.43	0.54	0.58	0.59	0.85
Debt / EBITDA Ratio	1.43	1.02	1.25	1.36	1.74	1.96
Debt / FCF Ratio	1.53	1.74	2.03	2.11	5.60	3.32
Asset Turnover	0.50	0.56	0.53	0.46	0.35	0.37
Inventory Turnover	396.53	553.37	1911.53	2191.29	502.48	231.36
Quick Ratio	1.21	1.04	0.91	0.63	0.92	0.69
Current Ratio	1.37	1.20	1.02	0.76	1.08	0.82
Return on Equity (ROE)	11.00%	11.68%	11.04%	8.94%	-0.16%	1.94%
Return on Assets (ROA)	6.21%	6.14%	5.71%	4.58%	0.65%	1.84%
Return on Capital (ROIC)	7.23%	7.23%	6.78%	5.44%	0.77%	2.14%
Return on Capital Employed (ROCE)	11.20%	12.50%	12.10%	9.70%	1.40%	3.20%
Earnings Yield	5.88%	3.45%	2.40%	2.11%	0.22%	0.58%
FCF Yield	16.76%	7.99%	6.23%	6.94%	2.59%	5.95%
Dividend Yield	4.06%	1.71%	0.89%	0.98%	-	2.45%
Payout Ratio	46.50%	78.16%	32.92%	-	-	385.02%
Buyback Yield / Dilution	-1.62%	0.07%	-0.99%	-6.69%	-0.04%	-4.78%
Total Shareholder Return	2.50%	1.77%	-0.09%	-5.71%	-0.04%	-2.34%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.