Plan B Media PCL (BKK:PLANB)
Thailand flag Thailand · Delayed Price · Currency is THB
6.60
+0.15 (2.33%)
Aug 18, 2026, 12:24 PM ICT

Plan B Media PCL Statistics

Total Valuation

BKK:PLANB has a market cap or net worth of THB 29.67 billion. The enterprise value is 33.66 billion.

Market Cap29.67B
Enterprise Value 33.66B

Important Dates

The last earnings date was Monday, August 10, 2026.

Earnings Date Aug 10, 2026
Ex-Dividend Date Aug 27, 2026

Share Statistics

BKK:PLANB has 4.60 billion shares outstanding. The number of shares has increased by 0.48% in one year.

Current Share Class 4.60B
Shares Outstanding 4.60B
Shares Change (YoY) +0.48%
Shares Change (QoQ) +19.52%
Owned by Insiders (%) 30.52%
Owned by Institutions (%) 17.85%
Float 1.82B

Valuation Ratios

The trailing PE ratio is 25.72 and the forward PE ratio is 22.78. BKK:PLANB's PEG ratio is 1.85.

PE Ratio 25.72
Forward PE 22.78
PS Ratio 2.91
PB Ratio 2.26
P/TBV Ratio 3.22
P/FCF Ratio 8.29
P/OCF Ratio 6.61
PEG Ratio 1.85
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.23, with an EV/FCF ratio of 9.40.

EV / Earnings 29.35
EV / Sales 3.30
EV / EBITDA 7.23
EV / EBIT 16.65
EV / FCF 9.40

Financial Position

The company has a current ratio of 0.61, with a Debt / Equity ratio of 0.48.

Current Ratio 0.61
Quick Ratio 0.55
Debt / Equity 0.48
Debt / EBITDA 1.35
Debt / FCF 1.75
Interest Coverage 8.92

Financial Efficiency

Return on equity (ROE) is 12.00% and return on invested capital (ROIC) is 10.49%.

Return on Equity (ROE) 12.00%
Return on Assets (ROA) 5.50%
Return on Invested Capital (ROIC) 10.49%
Return on Capital Employed (ROCE) 12.11%
Weighted Average Cost of Capital (WACC) 5.79%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.45
Inventory Turnover 293.25

Taxes

In the past 12 months, BKK:PLANB has paid 378.94 million in taxes.

Income Tax 378.94M
Effective Tax Rate 21.31%

Stock Price Statistics

The stock price has increased by +38.54% in the last 52 weeks. The beta is 0.39, so BKK:PLANB's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +38.54%
50-Day Moving Average 5.12
200-Day Moving Average 4.36
Relative Strength Index (RSI) 72.84
Average Volume (20 Days) 31,150,236

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:PLANB had revenue of THB 10.19 billion and earned 1.15 billion in profits. Earnings per share was 0.25.

Revenue10.19B
Gross Profit 3.33B
Operating Income 2.00B
Pretax Income 1.78B
Net Income 1.15B
EBITDA 3.52B
EBIT 2.00B
Earnings Per Share (EPS) 0.25
Full Income Statement

Balance Sheet

The company has 3.25 billion in cash and 6.28 billion in debt, with a net cash position of -3.03 billion or -0.66 per share.

Cash & Cash Equivalents 3.25B
Total Debt 6.28B
Net Cash -3.03B
Net Cash Per Share -0.66
Equity (Book Value) 13.15B
Book Value Per Share 2.65
Working Capital -4.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.49 billion and capital expenditures -910.37 million, giving a free cash flow of 3.58 billion.

Operating Cash Flow 4.49B
Capital Expenditures -910.37M
Depreciation & Amortization 1.52B
Net Borrowing 1.67B
Free Cash Flow 3.58B
FCF Per Share 0.78
Full Cash Flow Statement

Margins

Gross margin is 32.71%, with operating and profit margins of 19.64% and 11.25%.

Gross Margin 32.71%
Operating Margin 19.64%
Pretax Margin 17.44%
Profit Margin 11.25%
EBITDA Margin 34.56%
EBIT Margin 19.64%
FCF Margin 35.12%

Dividends & Yields

This stock pays an annual dividend of 0.21, which amounts to a dividend yield of 3.27%.

Dividend Per Share 0.21
Dividend Yield 3.27%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 84.09%
Buyback Yield -0.48%
Shareholder Yield 3.19%
Earnings Yield 3.87%
FCF Yield 12.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for BKK:PLANB is 6.81, which is 3.18% higher than the current price. The consensus rating is "Strong Buy".

Price Target 6.81
Price Target Difference 3.18%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (3Y) 4.96%
EPS Growth Forecast (3Y) 7.57%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5