Plan B Media PCL (BKK:PLANB)
Thailand · Delayed Price · Currency is THB 8.75
+0.05 (0.57%)
Oct 26, 2026, 4:38 PM ICT
Plan B Media PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,252 | 17,941 | 30,456 | 37,963 | 32,523 | 29,702 | |
Market Cap Growth | 110.34% | -41.09% | -19.77% | 16.73% | 9.50% | 22.40% |
Enterprise Value | 44,245 | 21,056 | 33,855 | 42,402 | 37,010 | 34,425 |
Last Close Price | 8.75 | 3.83 | 6.71 | 8.23 | 7.01 | 6.99 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.31 | 16.23 | 29.00 | 41.66 | 47.42 | 463.81 |
Forward PE | 28.56 | 14.98 | 26.46 | 36.65 | 38.00 | 61.10 |
PS Ratio | 3.97 | 1.87 | 3.30 | 4.50 | 4.87 | 6.60 |
PB Ratio | 3.06 | 1.43 | 3.06 | 4.24 | 3.96 | 4.04 |
P/TBV Ratio | 4.36 | 2.05 | 3.58 | 5.16 | 5.02 | 4.42 |
P/FCF Ratio | 11.24 | 5.15 | 12.51 | 16.05 | 14.41 | 38.58 |
P/OCF Ratio | 8.96 | 3.97 | 9.19 | 12.57 | 11.39 | 19.00 |
PEG Ratio | 1.21 | 2.00 | 1.66 | 0.65 | 0.64 | 0.98 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.36 | 2.20 | 3.67 | 5.02 | 5.54 | 7.65 |
EV/EBITDA Ratio | 11.51 | 7.06 | 12.83 | 17.26 | 18.28 | 41.57 |
EV/EBIT Ratio | 22.66 | 11.13 | 20.98 | 29.28 | 34.56 | 253.49 |
EV/FCF Ratio | 12.36 | 6.04 | 13.91 | 17.93 | 16.40 | 44.72 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.48 | 0.28 | 0.43 | 0.54 | 0.58 | 0.59 |
Debt / EBITDA Ratio | 1.64 | 0.78 | 1.02 | 1.25 | 1.36 | 1.74 |
Debt / FCF Ratio | 1.75 | 1.00 | 1.74 | 2.03 | 2.11 | 5.60 |
Net Debt / Equity Ratio | 0.23 | 0.14 | 0.35 | 0.41 | 0.51 | 0.31 |
Net Debt / EBITDA Ratio | 1.28 | 0.57 | 1.32 | 1.51 | 2.08 | 2.72 |
Net Debt / FCF Ratio | 0.85 | 0.49 | 1.43 | 1.57 | 1.86 | 2.93 |
Asset Turnover | 0.45 | 0.53 | 0.56 | 0.53 | 0.46 | 0.35 |
Inventory Turnover | 293.25 | 360.78 | 553.37 | 1911.53 | 2191.29 | 502.48 |
Quick Ratio | 0.55 | 1.23 | 1.04 | 0.91 | 0.63 | 0.92 |
Current Ratio | 0.61 | 1.36 | 1.20 | 1.02 | 0.76 | 1.08 |
Return on Equity (ROE) | 12.00% | 11.83% | 11.68% | 11.04% | 8.94% | -0.16% |
Return on Assets (ROA) | 5.30% | 6.54% | 6.13% | 5.71% | 4.58% | 0.65% |
Return on Invested Capital (ROIC) | 10.12% | 10.72% | 9.68% | 9.17% | 7.47% | -1.87% |
Return on Capital Employed (ROCE) | 11.70% | 12.30% | 12.40% | 12.10% | 9.70% | 1.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.83% | 6.16% | 3.45% | 2.40% | 2.11% | 0.22% |
FCF Yield | 8.89% | 19.44% | 7.99% | 6.23% | 6.94% | 2.59% |
Dividend Yield | 2.41% | 5.41% | 1.64% | 0.84% | 0.92% | - |
Payout Ratio | 84.09% | 67.71% | 78.16% | 32.92% | - | - |
Buyback Yield / Dilution | -8.96% | -3.49% | 0.07% | -0.99% | -6.69% | -0.04% |
Total Shareholder Return | -6.55% | 1.92% | 1.71% | -0.14% | -5.77% | -0.04% |