Royal Plus PCL (BKK:PLUS)
Thailand flag Thailand · Delayed Price · Currency is THB
1.310
-0.010 (-0.76%)
Aug 11, 2026, 12:28 PM ICT

Royal Plus PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3001,3201,4311,4271,4451,009
Revenue Growth
-7.38%-7.74%0.28%-1.25%43.14%-8.77%
Gross Profit
157.61151.2288.51416.9442.69280.55
Operating Income
-72.78-78.270.37225.55247.69118.23
Net Income
-70.18-78.2542.96188.05207.6385.63
Earnings Per Share
-0.10-0.120.060.280.340.17
EPS Growth
---77.15%-17.99%99.84%49.66%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
America
630.54661.14670.33---
Asia
397.55415.36488.38396.23426.41-
Middle East
133.36115.59149.54159.95123.67-
Others
130.85120.21114.85118.2281.97180.27
Total
1,2921,3121,4231,4081,4281,003

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.7193.5677.5379.28578.2537.9
Total Debt
429.11398.79130.09310.07130.74
Net Cash (Debt)
-363.4-305.23-52.58348.28578.18-92.84
Net Cash Growth
----39.76%--
Net Cash Per Share
-0.52-0.46-0.080.520.95-0.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.433.4136.16303.53172.34138.57
Capital Expenditures
-218.26-207.97-457.33-449.56-180.51-36.16
Free Cash Flow
-190.83-204.57-321.17-146.02-8.17102.42
Free Cash Flow Growth
------55.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.13%11.46%20.16%29.22%30.64%27.79%
Operating Margin
-5.60%-5.92%4.92%15.81%17.14%11.71%
Pretax Margin
-5.59%-6.06%3.98%16.44%17.90%10.58%
Profit Margin
-5.40%-5.93%3.00%13.18%14.37%8.48%
FCF Margin
-14.68%-15.50%-22.45%-10.23%-0.57%10.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.060-0.0600.1200.1300.120
Dividend Per Share Growth
---50.00%-7.69%8.33%-
Dividend Yield
4.55%-1.19%2.00%1.63%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--79.5322.0927.11-
Forward PE
-7.9318.7217.7123.33-
PS Ratio
0.680.582.392.913.90-