Royal Plus PCL (BKK:PLUS)
Thailand flag Thailand · Delayed Price · Currency is THB
1.040
-0.010 (-0.95%)
Oct 15, 2026, 4:36 PM ICT

Royal Plus PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1891,3201,4311,4271,4451,009
Revenue Growth
-15.16%-7.74%0.28%-1.25%43.14%-8.77%
Gross Profit
131.45151.2288.51416.9442.69280.55
Operating Income
-91.11-78.270.37225.55247.69118.23
Net Income
-89.38-78.2542.96188.05207.6385.63
Earnings Per Share
-0.13-0.120.060.280.340.17
EPS Growth
---77.15%-17.99%99.84%49.66%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The United States of America
518.94661.14670.33733.45796.14432.46
Asia
397.6415.36488.38396.23426.41-
Middle East
129.66115.59149.54159.95123.67-
Others
134.92120.21114.85118.2281.97180.27
Total
1,1811,3121,4231,4081,4281,003

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.4193.5677.5379.28578.2537.9
Total Debt
467.43398.79130.09310.07130.74
Net Cash (Debt)
-435.01-305.23-52.58348.28578.18-92.84
Net Cash Growth
----39.76%--
Net Cash Per Share
-0.65-0.46-0.080.520.95-0.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-106.973.4136.16303.53172.34138.57
Capital Expenditures
-210.95-207.97-457.33-449.56-180.51-36.16
Free Cash Flow
-317.92-204.57-321.17-146.02-8.17102.42
Free Cash Flow Growth
------55.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.06%11.46%20.16%29.22%30.64%27.79%
Operating Margin
-7.66%-5.92%4.92%15.81%17.14%11.71%
Pretax Margin
-7.83%-6.06%3.98%16.44%17.90%10.58%
Profit Margin
-7.52%-5.93%3.00%13.18%14.37%8.48%
FCF Margin
-26.75%-15.50%-22.45%-10.23%-0.57%10.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.060-0.0600.1200.1300.120
Dividend Per Share Growth
---50.00%-7.69%8.33%-
Dividend Yield
5.77%-1.19%2.00%1.63%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--79.5322.0927.11-
Forward PE
-7.9318.7217.7123.33-
PS Ratio
0.590.582.392.913.90-