Royal Plus PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 3, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,551	4,154	5,628	-	-
Market Cap Growth	-21.13%	-26.19%	-	-	-
Enterprise Value	3,425	3,828	4,933	-	-
Last Close Price	5.30	6.09	8.12	-	-
PE Ratio	29.03	22.09	27.11	-	-
Forward PE	19.45	17.71	23.33	-	-
PS Ratio	2.32	2.91	3.89	-	-
PB Ratio	2.65	3.07	4.49	-	-
P/TBV Ratio	2.81	3.07	4.50	-	-
P/OCF Ratio	16.19	13.69	32.66	-	-
EV/Sales Ratio	2.24	2.68	3.41	-	-
EV/EBITDA Ratio	12.84	13.34	16.72	-	-
EV/EBIT Ratio	19.62	16.97	19.92	-	-
Debt / Equity Ratio	0.04	0.02	0.00	0.36	0.71
Debt / EBITDA Ratio	0.21	0.11	0.00	0.84	1.43
Debt / FCF Ratio	-	-	-	1.28	0.86
Asset Turnover	0.95	0.91	1.33	1.43	-
Inventory Turnover	10.21	8.71	8.38	5.63	-
Quick Ratio	0.99	1.69	3.57	0.33	0.14
Current Ratio	1.51	2.23	4.40	0.77	0.55
Return on Equity (ROE)	9.28%	14.42%	25.72%	26.89%	-
Return on Assets (ROA)	6.75%	8.99%	14.21%	10.44%	-
Return on Capital (ROIC)	8.02%	10.68%	17.74%	15.34%	-
Earnings Yield	3.45%	4.53%	3.69%	-	-
FCF Yield	-3.39%	-3.52%	-0.15%	-	-
Dividend Yield	2.26%	1.97%	1.60%	-	-
Payout Ratio	65.65%	46.27%	28.90%	-	-
Buyback Yield / Dilution	0.03%	-10.44%	-21.33%	-	-
Total Shareholder Return	2.29%	-8.47%	-19.73%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.