Premier Marketing PCL (BKK:PM)
Thailand flag Thailand · Delayed Price · Currency is THB
11.00
+0.10 (0.92%)
Sep 2, 2026, 4:37 PM ICT

Premier Marketing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8695,9784,9504,2745,0684,395
Revenue Growth
1.93%20.78%15.80%-15.66%15.31%5.07%
Gross Profit
1,6981,7801,6441,3821,4461,379
Operating Income
593.16737.23739.13497.01363.37437.35
Net Income
525.22621.81600.45396.82285.88354.82
Earnings Per Share
0.941.111.080.710.510.64
EPS Growth
-24.30%3.56%51.31%38.81%-19.43%-7.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Production
4,4074,5783,5492,9423,4422,786
Cold Storage Warehouse and Services
262722161715
Distribution of Consumer Products
3,0292,9202,7942,7163,0563,058
Adjustments and Eliminations of Inter-Segment
-1,641-1,610-1,447-1,428-1,486-1,495
Unallocated Other Income
586431202122
Total
5,8795,9794,9494,2745,0674,395

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
62.5189.58363.52164.61150.388.46
Total Debt
453.11339.79243.58191.75285.23216.37
Net Cash (Debt)
-390.6-250.21119.95-27.15-134.93-127.91
Net Cash Growth
------
Net Cash Per Share
-0.70-0.450.21-0.05-0.24-0.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
579.05474.74727.96617.58378.04411.19
Capital Expenditures
-222.44-252.01-185.19-129.81-91.84-128.7
Free Cash Flow
356.62222.73542.77487.77286.21282.49
Free Cash Flow Growth
-8.26%-58.96%11.28%70.42%1.32%-26.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.93%29.77%33.21%32.34%28.54%31.38%
Operating Margin
10.11%12.33%14.93%11.63%7.17%9.95%
Pretax Margin
9.92%12.32%14.74%11.47%6.97%9.72%
Profit Margin
8.95%10.40%12.13%9.28%5.64%8.07%
FCF Margin
6.08%3.73%10.97%11.41%5.65%6.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9300.9300.9800.5000.4300.450
Dividend Per Share Growth
-9.71%-5.10%96.00%16.28%-4.44%-10.00%
Dividend Yield
8.16%8.47%13.09%8.16%6.18%6.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.6910.688.3211.1118.7415.57
Forward PE
-14.8614.8614.8614.8614.86
P/FCF Ratio
17.2229.829.209.0418.7219.56
PS Ratio
1.051.111.011.031.061.26