Premier Marketing PCL (BKK:PM)
Thailand flag Thailand · Delayed Price · Currency is THB
11.40
0.00 (0.00%)
Aug 11, 2026, 10:16 AM ICT

Premier Marketing PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,9585,9784,9504,2745,0684,395
Revenue Growth
11.23%20.78%15.80%-15.66%15.31%5.07%
Gross Profit
1,7411,7801,6441,3821,4461,379
Operating Income
643.83737.23739.13497.01363.37437.35
Net Income
551.37621.81600.45396.82285.88354.82
Earnings Per Share
0.991.111.080.710.510.64
EPS Growth
-13.34%3.56%51.31%38.81%-19.43%-7.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Production
4,5084,5783,5492,9423,4422,786
Distribution of Consumer Products
2,9682,9202,7942,7163,0563,058
Adjustments and Eliminations of Inter-Segment
-1,618-1,610-1,447-1,428-1,486-1,495
Cold Storage Warehouse and Services
272722161715
Unallocated Other Income
746431202122
Total
5,9595,9794,9494,2745,0674,395

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
184.9489.58363.52164.61150.388.46
Total Debt
319.12339.79243.58191.75285.23216.37
Net Cash (Debt)
-134.18-250.21119.95-27.15-134.93-127.91
Net Cash Growth
------
Net Cash Per Share
-0.24-0.450.21-0.05-0.24-0.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
536.92474.74727.96617.58378.04411.19
Capital Expenditures
-249.53-252.01-185.19-129.81-91.84-128.7
Free Cash Flow
287.39222.73542.77487.77286.21282.49
Free Cash Flow Growth
-40.84%-58.96%11.28%70.42%1.32%-26.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.22%29.77%33.21%32.34%28.54%31.38%
Operating Margin
10.80%12.33%14.93%11.63%7.17%9.95%
Pretax Margin
10.58%12.32%14.74%11.47%6.97%9.72%
Profit Margin
9.25%10.40%12.13%9.28%5.64%8.07%
FCF Margin
4.82%3.73%10.97%11.41%5.65%6.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9300.9300.9800.5000.4300.450
Dividend Per Share Growth
-5.10%-5.10%96.00%16.28%-4.44%-10.00%
Dividend Yield
8.16%8.10%12.52%7.80%5.91%6.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5410.688.3211.1118.7415.57
Forward PE
-14.8614.8614.8614.8614.86
P/FCF Ratio
22.1429.829.209.0418.7219.56
PS Ratio
1.071.111.011.031.061.26