Polynet PCL (BKK:POLY)
Thailand flag Thailand · Delayed Price · Currency is THB
7.05
0.00 (0.00%)
Sep 2, 2026, 4:37 PM ICT

Polynet PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2431,1991,024961.331,082786.08
Revenue Growth
9.81%17.14%6.51%-11.17%37.68%50.39%
Gross Profit
411.78383.73305.93232.05269.24222.26
Operating Income
317.07294.32224.64150.38191.01155.04
Net Income
286.63268.06214.09175.05161.68120.93
Earnings Per Share
0.640.600.480.390.470.37
EPS Growth
16.47%25.21%22.30%-16.81%27.59%454.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive
808.34829.33654.79630.86559.2484.05
Medical
199.32164.39193.71130.4128.49103.88
Consumer
234.9205.72175.43200.08394.56198.15
Total
1,2431,1991,024961.331,082786.08

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
301.4276.55304.38291.95409.9711.09
Total Debt
14.9227.7253.0385.04299.78369.15
Net Cash (Debt)
286.48248.83251.34206.91110.19-358.05
Net Cash Growth
5.04%-1.00%21.48%87.77%--
Net Cash Per Share
0.640.550.560.460.32-1.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
326.01343.32362.46308.13150.81190.07
Capital Expenditures
-49.16-102.86-94.62-127.29-57.84-116.72
Free Cash Flow
276.84240.46267.85180.8492.9773.34
Free Cash Flow Growth
18.40%-10.22%48.11%94.52%26.76%279.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.14%31.99%29.88%24.14%24.88%28.27%
Operating Margin
25.52%24.54%21.94%15.64%17.65%19.72%
Pretax Margin
25.67%24.64%22.09%21.33%17.81%17.96%
Profit Margin
23.07%22.35%20.91%18.21%14.94%15.38%
FCF Margin
22.28%20.05%26.16%18.81%8.59%9.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.5700.4500.3800.1600.710
Dividend Per Share Growth
15.38%26.67%18.42%137.50%-77.45%-
Dividend Yield
8.51%8.83%5.91%5.30%1.66%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0711.7518.7122.8833.96-
Forward PE
-16.6016.6016.7924.90-
P/FCF Ratio
11.4613.1014.9522.1559.05-
PS Ratio
2.552.633.914.175.07-