Polynet PCL (BKK:POLY)
Thailand flag Thailand · Delayed Price · Currency is THB
6.95
0.00 (0.00%)
Aug 5, 2026, 3:26 PM ICT

Polynet PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1831,1991,024961.331,082786.08
Revenue Growth
7.83%17.14%6.51%-11.17%37.68%50.39%
Gross Profit
382.62383.73305.93232.05269.24222.26
Operating Income
289.03294.32224.64150.38191.01155.04
Net Income
263.97268.06214.09175.05161.68120.93
Earnings Per Share
0.590.600.480.390.470.37
EPS Growth
8.23%25.21%22.30%-16.81%27.59%454.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive
810.61829.33654.79630.86559.2484.05
Consumer
195.6205.72175.43200.08394.56198.15
Medical
176.68164.39193.71130.4128.49103.88
Total
1,1831,1991,024961.331,082786.08

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
374.65276.55304.38291.95409.9711.09
Total Debt
21.6827.7253.0385.04299.78369.15
Net Cash (Debt)
352.97248.83251.34206.91110.19-358.05
Net Cash Growth
14.36%-1.00%21.48%87.77%--
Net Cash Per Share
0.780.550.560.460.32-1.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
360.47343.32362.46308.13150.81190.07
Capital Expenditures
-73.54-102.86-94.62-127.29-57.84-116.72
Free Cash Flow
286.93240.46267.85180.8492.9773.34
Free Cash Flow Growth
56.75%-10.22%48.11%94.52%26.76%279.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.35%31.99%29.88%24.14%24.88%28.27%
Operating Margin
24.43%24.54%21.94%15.64%17.65%19.72%
Pretax Margin
24.57%24.64%22.09%21.33%17.81%17.96%
Profit Margin
22.32%22.35%20.91%18.21%14.94%15.38%
FCF Margin
24.26%20.05%26.16%18.81%8.59%9.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5700.5700.4500.3800.1600.710
Dividend Per Share Growth
26.67%26.67%18.42%137.50%-77.45%-
Dividend Yield
8.20%8.48%5.67%5.08%1.59%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8511.7518.7122.8833.96-
Forward PE
-16.6016.6016.7924.90-
P/FCF Ratio
10.9013.1014.9522.1559.05-
PS Ratio
2.642.633.914.175.07-