Porn Prom Metal PCL (BKK:PPM)
Thailand · Delayed Price · Currency is THB 1.190
-0.070 (-5.56%)
At close: Dec 4, 2025
Porn Prom Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,169 | 2,172 | 2,413 | 1,930 | 2,045 | 1,484 | Upgrade |
Other Revenue | 35.97 | 28.41 | 23.94 | 42.77 | 32.85 | 11.27 | Upgrade |
| 2,205 | 2,201 | 2,437 | 1,972 | 2,078 | 1,496 | Upgrade | |
Revenue Growth (YoY) | -1.51% | -9.70% | 23.57% | -5.07% | 38.91% | -10.25% | Upgrade |
Cost of Revenue | 1,792 | 1,840 | 2,031 | 1,746 | 1,746 | 1,345 | Upgrade |
Gross Profit | 412.97 | 360.57 | 406.2 | 226.04 | 331.21 | 150.93 | Upgrade |
Selling, General & Admin | 274.22 | 192.41 | 183.54 | 166.24 | 171.69 | 169.82 | Upgrade |
Operating Expenses | 274.22 | 192.41 | 183.54 | 166.24 | 171.69 | 169.82 | Upgrade |
Operating Income | 138.75 | 168.16 | 222.67 | 59.79 | 159.53 | -18.89 | Upgrade |
Interest Expense | -29.28 | -33.48 | -31.3 | -26.33 | -12.61 | -14.9 | Upgrade |
Interest & Investment Income | 13.31 | 11.7 | 6.65 | 4.96 | 2.76 | 1.03 | Upgrade |
Currency Exchange Gain (Loss) | 16.11 | 5.02 | 5.77 | -27.36 | -23.22 | 11.48 | Upgrade |
Pretax Income | 138.9 | 151.41 | 203.78 | 11.07 | 126.46 | -21.28 | Upgrade |
Income Tax Expense | 28.63 | 31.59 | 37.85 | 3.67 | 10.1 | 3.13 | Upgrade |
Earnings From Continuing Operations | 110.26 | 119.82 | 165.94 | 7.4 | 116.36 | -24.41 | Upgrade |
Minority Interest in Earnings | -0.06 | -0.08 | -0.1 | 0.04 | -29.52 | 16.03 | Upgrade |
Net Income | 110.2 | 119.74 | 165.84 | 7.44 | 86.84 | -8.37 | Upgrade |
Net Income to Common | 110.2 | 119.74 | 165.84 | 7.44 | 86.84 | -8.37 | Upgrade |
Net Income Growth | -24.25% | -27.80% | 2128.73% | -91.43% | - | - | Upgrade |
Shares Outstanding (Basic) | 422 | 422 | 422 | 422 | 422 | 422 | Upgrade |
Shares Outstanding (Diluted) | 422 | 422 | 422 | 422 | 422 | 422 | Upgrade |
EPS (Basic) | 0.26 | 0.28 | 0.39 | 0.02 | 0.21 | -0.02 | Upgrade |
EPS (Diluted) | 0.26 | 0.28 | 0.39 | 0.02 | 0.21 | -0.02 | Upgrade |
EPS Growth | -24.25% | -27.80% | 2128.79% | -91.43% | - | - | Upgrade |
Free Cash Flow | 167.66 | 155.19 | 207.78 | -71.63 | -255.13 | 111 | Upgrade |
Free Cash Flow Per Share | 0.40 | 0.37 | 0.49 | -0.17 | -0.60 | 0.26 | Upgrade |
Dividend Per Share | 0.050 | 0.050 | 0.058 | 0.025 | 0.033 | 0.015 | Upgrade |
Dividend Growth | -13.79% | -13.79% | 132.00% | -24.24% | 120.00% | -16.67% | Upgrade |
Gross Margin | 18.73% | 16.38% | 16.67% | 11.46% | 15.94% | 10.09% | Upgrade |
Operating Margin | 6.29% | 7.64% | 9.14% | 3.03% | 7.68% | -1.26% | Upgrade |
Profit Margin | 5.00% | 5.44% | 6.80% | 0.38% | 4.18% | -0.56% | Upgrade |
Free Cash Flow Margin | 7.60% | 7.05% | 8.53% | -3.63% | -12.28% | 7.42% | Upgrade |
EBITDA | 185 | 218.12 | 274.25 | 113.39 | 217.24 | 39.5 | Upgrade |
EBITDA Margin | 8.39% | 9.91% | 11.25% | 5.75% | 10.46% | 2.64% | Upgrade |
D&A For EBITDA | 46.25 | 49.97 | 51.58 | 53.59 | 57.71 | 58.4 | Upgrade |
EBIT | 138.75 | 168.16 | 222.67 | 59.79 | 159.53 | -18.89 | Upgrade |
EBIT Margin | 6.29% | 7.64% | 9.14% | 3.03% | 7.68% | -1.26% | Upgrade |
Effective Tax Rate | 20.61% | 20.86% | 18.57% | 33.17% | 7.98% | - | Upgrade |
Revenue as Reported | 2,228 | 2,217 | 2,450 | 1,973 | 2,078 | 1,508 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.