Porn Prom Metal PCL (BKK:PPM)
Thailand
· Delayed Price · Currency is THB 1.710
+0.040 (2.40%)
May 16, 2025, 4:38 PM ICT
Porn Prom Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,148 | 2,172 | 2,413 | 1,930 | 2,045 | 1,484 | Upgrade
|
| Other Revenue | 28.54 | 28.41 | 23.94 | 42.77 | 32.85 | 11.27 | Upgrade
|
| Revenue | 2,176 | 2,201 | 2,437 | 1,972 | 2,078 | 1,496 | Upgrade
|
| Revenue Growth (YoY) | -13.11% | -9.70% | 23.57% | -5.07% | 38.91% | -10.25% | Upgrade
|
| Cost of Revenue | 1,810 | 1,840 | 2,031 | 1,746 | 1,746 | 1,345 | Upgrade
|
| Gross Profit | 366.69 | 360.57 | 406.2 | 226.04 | 331.21 | 150.93 | Upgrade
|
| Selling, General & Admin | 201.71 | 192.41 | 183.54 | 166.24 | 171.69 | 169.82 | Upgrade
|
| Operating Expenses | 201.71 | 192.41 | 183.54 | 166.24 | 171.69 | 169.82 | Upgrade
|
| Operating Income | 164.98 | 168.16 | 222.67 | 59.79 | 159.53 | -18.89 | Upgrade
|
| Interest Expense | -33.01 | -33.48 | -31.3 | -26.33 | -12.61 | -14.9 | Upgrade
|
| Interest & Investment Income | 11.7 | 11.7 | 6.65 | 4.96 | 2.76 | 1.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.57 | 5.02 | 5.77 | -27.36 | -23.22 | 11.48 | Upgrade
|
| Pretax Income | 147.52 | 151.41 | 203.78 | 11.07 | 126.46 | -21.28 | Upgrade
|
| Income Tax Expense | 31.16 | 31.59 | 37.85 | 3.67 | 10.1 | 3.13 | Upgrade
|
| Earnings From Continuing Operations | 116.36 | 119.82 | 165.94 | 7.4 | 116.36 | -24.41 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.08 | -0.1 | 0.04 | -29.52 | 16.03 | Upgrade
|
| Net Income | 116.25 | 119.74 | 165.84 | 7.44 | 86.84 | -8.37 | Upgrade
|
| Net Income to Common | 116.25 | 119.74 | 165.84 | 7.44 | 86.84 | -8.37 | Upgrade
|
| Net Income Growth | -44.49% | -27.80% | 2128.73% | -91.43% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 422 | 422 | 422 | 422 | 422 | 422 | Upgrade
|
| Shares Outstanding (Diluted) | 422 | 422 | 422 | 422 | 422 | 422 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.28 | 0.28 | 0.39 | 0.02 | 0.21 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.28 | 0.39 | 0.02 | 0.21 | -0.02 | Upgrade
|
| EPS Growth | -44.50% | -27.80% | 2128.79% | -91.43% | - | - | Upgrade
|
| Free Cash Flow | 116.49 | 155.19 | 207.78 | -71.63 | -255.13 | 111 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.37 | 0.49 | -0.17 | -0.60 | 0.26 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.058 | 0.025 | 0.033 | 0.015 | Upgrade
|
| Dividend Growth | -13.79% | -13.79% | 132.00% | -24.24% | 120.00% | -16.67% | Upgrade
|
| Gross Margin | 16.85% | 16.38% | 16.67% | 11.46% | 15.94% | 10.09% | Upgrade
|
| Operating Margin | 7.58% | 7.64% | 9.14% | 3.03% | 7.68% | -1.26% | Upgrade
|
| Profit Margin | 5.34% | 5.44% | 6.80% | 0.38% | 4.18% | -0.56% | Upgrade
|
| Free Cash Flow Margin | 5.35% | 7.05% | 8.53% | -3.63% | -12.28% | 7.42% | Upgrade
|
| EBITDA | 214.76 | 218.12 | 274.25 | 113.39 | 217.24 | 39.5 | Upgrade
|
| EBITDA Margin | 9.87% | 9.91% | 11.25% | 5.75% | 10.46% | 2.64% | Upgrade
|
| D&A For EBITDA | 49.78 | 49.97 | 51.58 | 53.59 | 57.71 | 58.4 | Upgrade
|
| EBIT | 164.98 | 168.16 | 222.67 | 59.79 | 159.53 | -18.89 | Upgrade
|
| EBIT Margin | 7.58% | 7.64% | 9.14% | 3.03% | 7.68% | -1.26% | Upgrade
|
| Effective Tax Rate | 21.13% | 20.86% | 18.57% | 33.17% | 7.98% | - | Upgrade
|
| Revenue as Reported | 2,191 | 2,217 | 2,450 | 1,973 | 2,078 | 1,508 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.