Porn Prom Metal PCL (BKK:PPM)

Thailand · Delayed Price · Currency is THB

1.160

+0.020 (1.75%)

Feb 10, 2026, 3:35 PM ICT

Porn Prom Metal PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	2,169	2,172	2,413	1,930	2,045	1,484
Other Revenue	35.97	28.41	23.94	42.77	32.85	11.27
Revenue	2,205	2,201	2,437	1,972	2,078	1,496
Revenue Growth (YoY)	-1.51%	-9.70%	23.57%	-5.07%	38.91%	-10.25%
Cost of Revenue	1,792	1,840	2,031	1,746	1,746	1,345
Gross Profit	412.97	360.57	406.2	226.04	331.21	150.93
Selling, General & Admin	274.22	192.41	183.54	166.24	171.69	169.82
Operating Expenses	274.22	192.41	183.54	166.24	171.69	169.82
Operating Income	138.75	168.16	222.67	59.79	159.53	-18.89
Interest Expense	-29.28	-33.48	-31.3	-26.33	-12.61	-14.9
Interest & Investment Income	13.31	11.7	6.65	4.96	2.76	1.03
Currency Exchange Gain (Loss)	16.11	5.02	5.77	-27.36	-23.22	11.48
Pretax Income	138.9	151.41	203.78	11.07	126.46	-21.28
Income Tax Expense	28.63	31.59	37.85	3.67	10.1	3.13
Earnings From Continuing Operations	110.26	119.82	165.94	7.4	116.36	-24.41
Minority Interest in Earnings	-0.06	-0.08	-0.1	0.04	-29.52	16.03
Net Income	110.2	119.74	165.84	7.44	86.84	-8.37
Net Income to Common	110.2	119.74	165.84	7.44	86.84	-8.37
Net Income Growth	-24.25%	-27.80%	2128.73%	-91.43%	-	-
Shares Outstanding (Basic)	422	422	422	422	422	422
Shares Outstanding (Diluted)	422	422	422	422	422	422
EPS (Basic)	0.26	0.28	0.39	0.02	0.21	-0.02
EPS (Diluted)	0.26	0.28	0.39	0.02	0.21	-0.02
EPS Growth	-24.25%	-27.80%	2128.79%	-91.43%	-	-
Free Cash Flow	167.66	155.19	207.78	-71.63	-255.13	111
Free Cash Flow Per Share	0.40	0.37	0.49	-0.17	-0.60	0.26
Dividend Per Share	0.050	0.050	0.058	0.025	0.033	0.015
Dividend Growth	-13.79%	-13.79%	132.00%	-24.24%	120.00%	-16.67%
Gross Margin	18.73%	16.38%	16.67%	11.46%	15.94%	10.09%
Operating Margin	6.29%	7.64%	9.14%	3.03%	7.68%	-1.26%
Profit Margin	5.00%	5.44%	6.80%	0.38%	4.18%	-0.56%
Free Cash Flow Margin	7.60%	7.05%	8.53%	-3.63%	-12.28%	7.42%
EBITDA	185	218.12	274.25	113.39	217.24	39.5
EBITDA Margin	8.39%	9.91%	11.25%	5.75%	10.46%	2.64%
D&A For EBITDA	46.25	49.97	51.58	53.59	57.71	58.4
EBIT	138.75	168.16	222.67	59.79	159.53	-18.89
EBIT Margin	6.29%	7.64%	9.14%	3.03%	7.68%	-1.26%
Effective Tax Rate	20.61%	20.86%	18.57%	33.17%	7.98%	-
Revenue as Reported	2,228	2,217	2,450	1,973	2,078	1,508

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.