Porn Prom Metal PCL (BKK:PPM)

Thailand · Delayed Price · Currency is THB

1.500

+0.100 (7.14%)

Apr 29, 2026, 4:39 PM ICT

Porn Prom Metal PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	2,111	2,172	2,413	1,930	2,045
Other Revenue	39.24	28.41	23.94	42.77	32.85
Revenue	2,150	2,201	2,437	1,972	2,078
Revenue Growth (YoY)	-2.30%	-9.70%	23.57%	-5.07%	38.91%
Cost of Revenue	1,738	1,840	2,031	1,746	1,746
Gross Profit	412.09	360.57	406.2	226.04	331.21
Selling, General & Admin	261.93	192.41	183.54	166.24	171.69
Operating Expenses	261.93	192.41	183.54	166.24	171.69
Operating Income	150.16	168.16	222.67	59.79	159.53
Interest Expense	-28.34	-33.48	-31.3	-26.33	-12.61
Interest & Investment Income	13.14	11.7	6.65	4.96	2.76
Currency Exchange Gain (Loss)	7.11	5.02	5.77	-27.36	-23.22
Pretax Income	142.07	151.41	203.78	11.07	126.46
Income Tax Expense	29.33	31.59	37.85	3.67	10.1
Earnings From Continuing Operations	112.74	119.82	165.94	7.4	116.36
Minority Interest in Earnings	-0.09	-0.08	-0.1	0.04	-29.52
Net Income	112.65	119.74	165.84	7.44	86.84
Net Income to Common	112.65	119.74	165.84	7.44	86.84
Net Income Growth	-5.92%	-27.80%	2128.73%	-91.43%	-
Shares Outstanding (Basic)	422	422	422	422	422
Shares Outstanding (Diluted)	422	422	422	422	422
EPS (Basic)	0.27	0.28	0.39	0.02	0.21
EPS (Diluted)	0.27	0.28	0.39	0.02	0.21
EPS Growth	-5.92%	-27.80%	2128.79%	-91.43%	-
Free Cash Flow	191.31	155.19	207.78	-71.63	-255.13
Free Cash Flow Per Share	0.45	0.37	0.49	-0.17	-0.60
Dividend Per Share	0.050	0.050	0.058	0.025	0.033
Dividend Growth	-	-13.79%	132.00%	-24.24%	120.00%
Gross Margin	19.17%	16.38%	16.67%	11.46%	15.94%
Operating Margin	6.98%	7.64%	9.14%	3.03%	7.68%
Profit Margin	5.24%	5.44%	6.80%	0.38%	4.18%
Free Cash Flow Margin	8.90%	7.05%	8.53%	-3.63%	-12.28%
EBITDA	199.77	218.12	274.25	113.39	217.24
EBITDA Margin	9.29%	9.91%	11.25%	5.75%	10.46%
D&A For EBITDA	49.61	49.97	51.58	53.59	57.71
EBIT	150.16	168.16	222.67	59.79	159.53
EBIT Margin	6.98%	7.64%	9.14%	3.03%	7.68%
Effective Tax Rate	20.64%	20.86%	18.57%	33.17%	7.98%
Revenue as Reported	2,170	2,217	2,450	1,973	2,078

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.