Porn Prom Metal PCL (BKK:PPM)
Thailand
· Delayed Price · Currency is THB 1.650
+0.030 (1.85%)
Jun 13, 2025, 4:39 PM ICT
Porn Prom Metal PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 116.25 | 119.74 | 165.84 | 7.44 | 86.84 | -8.37 | Upgrade
|
| Depreciation & Amortization | 54.39 | 54.58 | 56.65 | 58.69 | 62.29 | 62.4 | Upgrade
|
| Other Amortization | - | - | - | - | 0.3 | 0.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.19 | -0 | -0.91 | 0.01 | 0.13 | -0.58 | Upgrade
|
| Asset Writedown & Restructuring Costs | -1.51 | -1.68 | 0.03 | 0 | 0.23 | 0.31 | Upgrade
|
| Provision & Write-off of Bad Debts | 5.42 | -0.89 | 3.04 | 11.63 | 5.82 | -10.5 | Upgrade
|
| Other Operating Activities | 20.12 | 17.52 | 56.26 | -10.78 | 46.63 | 20.79 | Upgrade
|
| Change in Accounts Receivable | -47.56 | 58.26 | -14.83 | 17.13 | -197.84 | -15.12 | Upgrade
|
| Change in Inventory | 65.38 | 97.47 | 101.33 | -114.93 | -91.51 | 165.53 | Upgrade
|
| Change in Accounts Payable | 7.53 | -6.49 | 49.77 | -7.15 | 32.57 | -46.21 | Upgrade
|
| Change in Other Net Operating Assets | -81.49 | -159.93 | -179.76 | 3.76 | -151.71 | -11.47 | Upgrade
|
| Operating Cash Flow | 144.84 | 185.64 | 238.34 | -32.17 | -204.86 | 157.11 | Upgrade
|
| Operating Cash Flow Growth | -45.98% | -22.11% | - | - | - | -28.95% | Upgrade
|
| Capital Expenditures | -28.35 | -30.45 | -30.56 | -39.46 | -50.26 | -46.11 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.67 | 1.81 | 0.91 | 0.31 | 1.49 | 0.4 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.01 | -0.04 | -0.2 | -0.31 | -0.07 | - | Upgrade
|
| Other Investing Activities | -14.21 | -0.65 | -8.36 | -25.41 | 2.45 | 4.99 | Upgrade
|
| Investing Cash Flow | -40.9 | -29.32 | -38.2 | -64.87 | -46.39 | -40.72 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 88.59 | 272.06 | - | Upgrade
|
| Long-Term Debt Issued | - | 53.72 | 191.1 | 85.61 | - | - | Upgrade
|
| Total Debt Issued | 7 | 53.72 | 191.1 | 174.2 | 272.06 | - | Upgrade
|
| Short-Term Debt Repaid | - | -4.45 | -259.29 | -2.5 | - | -44.23 | Upgrade
|
| Long-Term Debt Repaid | - | -41.01 | -48.4 | -32.61 | -21.97 | -25.75 | Upgrade
|
| Total Debt Repaid | -94.86 | -45.46 | -307.68 | -35.11 | -21.97 | -69.98 | Upgrade
|
| Net Debt Issued (Repaid) | -87.87 | 8.26 | -116.58 | 139.09 | 250.09 | -69.98 | Upgrade
|
| Issuance of Common Stock | 0 | 0 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -24.48 | -24.48 | -10.55 | -13.93 | -6.33 | -7.6 | Upgrade
|
| Other Financing Activities | -32.97 | -33.91 | -30.11 | -25.79 | -12.64 | -15.65 | Upgrade
|
| Financing Cash Flow | -145.31 | -50.12 | -157.24 | 99.38 | 231.12 | -93.23 | Upgrade
|
| Net Cash Flow | -41.37 | 106.2 | 42.9 | 2.33 | -20.14 | 23.17 | Upgrade
|
| Free Cash Flow | 116.49 | 155.19 | 207.78 | -71.63 | -255.13 | 111 | Upgrade
|
| Free Cash Flow Growth | -51.25% | -25.31% | - | - | - | -39.13% | Upgrade
|
| Free Cash Flow Margin | 5.35% | 7.05% | 8.53% | -3.63% | -12.28% | 7.42% | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.37 | 0.49 | -0.17 | -0.60 | 0.26 | Upgrade
|
| Cash Interest Paid | 32.97 | 33.91 | 30.11 | 25.79 | 12.64 | 15.65 | Upgrade
|
| Cash Income Tax Paid | 43.95 | 45.81 | 12.33 | 15.18 | 5.53 | 10.13 | Upgrade
|
| Levered Free Cash Flow | 114.06 | 230.54 | 302.65 | -83.39 | -172.62 | 96.78 | Upgrade
|
| Unlevered Free Cash Flow | 134.69 | 251.46 | 322.21 | -66.94 | -164.74 | 106.1 | Upgrade
|
| Change in Net Working Capital | -5.53 | -122.27 | -157.16 | 123.23 | 276.71 | -101.28 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.