Project Planning Service PCL (BKK:PPS)
Thailand · Delayed Price · Currency is THB 0.1600
+0.0100 (6.67%)
Sep 3, 2026, 4:36 PM ICT
BKK:PPS Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 357.66 | 350.35 | 363.41 | 413.96 | 416.94 | 372.5 | |
Revenue Growth | 0.93% | -3.59% | -12.21% | -0.72% | 11.93% | -3.36% |
Cost of Revenue | 264.31 | 263.41 | 281.21 | 305.1 | 307.77 | 274.75 |
Gross Profit | 93.36 | 86.94 | 82.2 | 108.86 | 109.18 | 97.74 |
Selling, General & Admin | 69.07 | 71.24 | 80.02 | 92.41 | 85.7 | 86.2 |
Other Operating Expenses | -6.31 | -4.14 | -4.13 | -3.66 | -3.41 | -5.64 |
Operating Expenses | 65.29 | 68.09 | 77.13 | 89.97 | 80.81 | 79.57 |
Operating Income | 28.07 | 18.85 | 5.07 | 18.89 | 28.37 | 18.17 |
Interest Expense | -14.32 | -14.05 | -14.51 | -16.15 | -19.28 | -19.02 |
Interest & Investment Income | 9.65 | 18.98 | 19.05 | 19.01 | 18.48 | 18.42 |
Earnings From Equity Investments | -11.38 | -17.36 | -18.8 | -17.41 | 0.36 | 6.78 |
Other Non Operating Income (Expenses) | - | - | - | 0 | -0 | - |
EBT Excluding Unusual Items | 12.02 | 6.43 | -9.18 | 4.35 | 27.93 | 24.35 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.29 |
Legal Settlements | -1.98 | -1.59 | - | -19.68 | - | - |
Other Unusual Items | 0.01 | 0.26 | -0.62 | - | - | - |
Pretax Income | 10.05 | 5.1 | -9.81 | -15.33 | 27.93 | 24.06 |
Income Tax Expense | 6.36 | 5.51 | 3.49 | 3.37 | 6.22 | 4.01 |
Earnings From Continuing Operations | 3.69 | -0.41 | -13.3 | -18.69 | 21.72 | 20.04 |
Minority Interest in Earnings | -3.03 | -3.12 | -0.88 | 0.5 | 1.05 | 0.83 |
Net Income | 0.66 | -3.53 | -14.18 | -18.19 | 22.77 | 20.87 |
Net Income to Common | 0.66 | -3.53 | -14.18 | -18.19 | 22.77 | 20.87 |
Net Income Growth | - | - | - | - | 9.10% | - |
Shares Outstanding (Basic) | 860 | 860 | 860 | 860 | 860 | 860 |
Shares Outstanding (Diluted) | 860 | 860 | 860 | 860 | 860 | 860 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.00 | -0.00 | -0.02 | -0.02 | 0.03 | 0.02 |
EPS (Diluted) | 0.00 | -0.00 | -0.02 | -0.02 | 0.03 | 0.02 |
EPS Growth | - | - | - | - | 9.10% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.08 | -17.21 | 2.91 | -24.74 | 105.63 | -14.95 |
Free Cash Flow Per Share | 0.03 | -0.02 | 0.00 | -0.03 | 0.12 | -0.02 |
Dividend Per Share | - | - | - | - | 0.010 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 26.10% | 24.82% | 22.62% | 26.30% | 26.19% | 26.24% |
Operating Margin | 7.85% | 5.38% | 1.40% | 4.56% | 6.80% | 4.88% |
Profit Margin | 0.18% | -1.01% | -3.90% | -4.40% | 5.46% | 5.60% |
Free Cash Flow Margin | 6.73% | -4.91% | 0.80% | -5.97% | 25.34% | -4.01% |
EBITDA | 25.46 | 20.4 | 8.2 | 23.51 | 33.38 | 25.42 |
EBITDA Margin | 7.12% | 5.82% | 2.26% | 5.68% | 8.01% | 6.82% |
D&A For EBITDA | -2.6 | 1.55 | 3.13 | 4.62 | 5.02 | 7.24 |
EBIT | 28.07 | 18.85 | 5.07 | 18.89 | 28.37 | 18.17 |
EBIT Margin | 7.85% | 5.38% | 1.40% | 4.56% | 6.80% | 4.88% |
Effective Tax Rate | 63.28% | 108.01% | - | - | 22.25% | 16.68% |