Prakit Holdings PCL (BKK:PRAKIT)
Thailand · Delayed Price · Currency is THB 10.30
0.00 (0.00%)
Jun 11, 2026, 3:01 PM ICT
Prakit Holdings PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 397.91 | 423.78 | 369.21 | 270.54 | 299.29 | 305.4 |
Other Revenue | 38.22 | 34.46 | 35.58 | 20.62 | 21.45 | 27.33 |
| 436.12 | 458.25 | 404.8 | 291.16 | 320.73 | 332.73 | |
Revenue Growth (YoY) | 3.12% | 13.20% | 39.03% | -9.22% | -3.61% | 7.23% |
Cost of Revenue | 156.99 | 175.78 | 161.9 | 116.8 | 150.55 | 139.86 |
Gross Profit | 279.14 | 282.47 | 242.9 | 174.37 | 170.19 | 192.87 |
Selling, General & Admin | 170.1 | 171.03 | 172.29 | 165.56 | 163.63 | 158.39 |
Operating Expenses | 170.1 | 171.03 | 172.29 | 165.56 | 163.63 | 158.39 |
Operating Income | 109.04 | 111.44 | 70.61 | 8.81 | 6.56 | 34.48 |
Earnings From Equity Investments | -115.59 | -113.15 | -138.93 | -134.28 | -49.83 | -4.3 |
EBT Excluding Unusual Items | -6.55 | -1.71 | -68.32 | -125.47 | -43.26 | 30.18 |
Gain (Loss) on Sale of Assets | - | - | - | 445.83 | - | - |
Pretax Income | -6.55 | -1.71 | -68.32 | 320.35 | -43.26 | 30.18 |
Income Tax Expense | 22.19 | 23.17 | 13.43 | 88.08 | 3.44 | 7.33 |
Earnings From Continuing Operations | -28.74 | -24.88 | -81.75 | 232.27 | -46.71 | 22.85 |
Minority Interest in Earnings | -1.87 | -0.9 | -0.1 | 1.14 | 0.55 | -0.16 |
Net Income | -30.6 | -25.78 | -81.86 | 233.4 | -46.15 | 22.7 |
Net Income to Common | -30.6 | -25.78 | -81.86 | 233.4 | -46.15 | 22.7 |
Net Income Growth | - | - | - | - | - | 2.67% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | -0.51 | -0.43 | -1.35 | 3.86 | -0.76 | 0.38 |
EPS (Diluted) | -0.51 | -0.43 | -1.35 | 3.86 | -0.76 | 0.38 |
EPS Growth | - | - | - | - | - | 2.67% |
Free Cash Flow | 75.43 | 19.11 | 111.61 | -141.85 | 81.59 | 37.02 |
Free Cash Flow Per Share | 1.25 | 0.32 | 1.85 | -2.35 | 1.35 | 0.61 |
Dividend Per Share | - | - | 0.700 | 1.000 | 1.000 | 0.600 |
Dividend Growth | - | - | -30.00% | - | 66.67% | 50.00% |
Gross Margin | 64.00% | 61.64% | 60.01% | 59.89% | 53.06% | 57.97% |
Operating Margin | 25.00% | 24.32% | 17.44% | 3.03% | 2.05% | 10.36% |
Profit Margin | -7.02% | -5.63% | -20.22% | 80.16% | -14.39% | 6.82% |
Free Cash Flow Margin | 17.30% | 4.17% | 27.57% | -48.72% | 25.44% | 11.13% |
EBITDA | 121.11 | 123.41 | 81.91 | 24.75 | 17.07 | 46.64 |
EBITDA Margin | 27.77% | 26.93% | 20.23% | 8.50% | 5.32% | 14.02% |
D&A For EBITDA | 12.07 | 11.97 | 11.3 | 15.94 | 10.51 | 12.16 |
EBIT | 109.04 | 111.44 | 70.61 | 8.81 | 6.56 | 34.48 |
EBIT Margin | 25.00% | 24.32% | 17.44% | 3.03% | 2.05% | 10.36% |
Effective Tax Rate | - | - | - | 27.50% | - | 24.28% |
Revenue as Reported | 436.12 | 458.25 | 404.8 | 736.99 | 320.73 | 332.73 |