Pre-Built PCL (BKK:PREB)
Thailand · Delayed Price · Currency is THB 3.380
0.00 (0.00%)
Sep 3, 2026, 12:29 PM ICT
Pre-Built PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,873 | 5,329 | 5,105 | 4,876 | 5,775 | 4,565 | |
Revenue Growth | 16.48% | 4.38% | 4.70% | -15.56% | 26.50% | 6.67% |
Cost of Revenue | 5,275 | 4,753 | 4,712 | 4,316 | 5,040 | 3,968 |
Gross Profit | 598.17 | 576.05 | 393.21 | 560.04 | 734.78 | 596.7 |
Selling, General & Admin | 296.91 | 304.96 | 347.46 | 327.88 | 303.91 | 277.5 |
Other Operating Expenses | -22.86 | -37.16 | -7.07 | -11.7 | -14.08 | -15.37 |
Operating Expenses | 271.06 | 267.21 | 357.35 | 338.37 | 289.84 | 262.13 |
Operating Income | 327.11 | 308.84 | 35.85 | 221.66 | 444.94 | 334.56 |
Interest Expense | -54.64 | -53.76 | -44.28 | -59.02 | -33.97 | -49.14 |
Interest & Investment Income | 23.98 | 25.61 | 24.81 | 18.96 | 11.2 | 10.77 |
Earnings From Equity Investments | -26.98 | -28.62 | 30.41 | 27.97 | 13.48 | 14.94 |
EBT Excluding Unusual Items | 269.47 | 252.07 | 46.79 | 209.57 | 435.65 | 311.13 |
Gain (Loss) on Sale of Investments | 11.85 | 10.88 | 0.17 | 0.11 | 0.14 | 2.56 |
Gain (Loss) on Sale of Assets | 0.88 | 0.53 | 138.4 | 0.02 | 0.04 | 0.01 |
Pretax Income | 282.2 | 263.48 | 185.36 | 209.7 | 435.83 | 313.7 |
Income Tax Expense | 73.96 | 69.08 | 52.65 | 40.33 | 80.89 | 72.07 |
Earnings From Continuing Operations | 208.24 | 194.4 | 132.7 | 169.37 | 354.93 | 241.62 |
Net Income to Company | 208.24 | 194.4 | 132.7 | 169.37 | 354.93 | 241.62 |
Minority Interest in Earnings | 0 | 0 | -0 | -0 | -0 | -0 |
Net Income | 208.24 | 194.4 | 132.7 | 169.37 | 354.93 | 241.62 |
Net Income to Common | 208.24 | 194.4 | 132.7 | 169.37 | 354.93 | 241.62 |
Net Income Growth | 213.80% | 46.49% | -21.65% | -52.28% | 46.90% | 45.85% |
Shares Outstanding (Basic) | 309 | 309 | 309 | 309 | 309 | 309 |
Shares Outstanding (Diluted) | 309 | 309 | 309 | 309 | 309 | 309 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.67 | 0.63 | 0.43 | 0.55 | 1.15 | 0.78 |
EPS (Diluted) | 0.67 | 0.63 | 0.43 | 0.55 | 1.15 | 0.78 |
EPS Growth | 213.80% | 46.49% | -21.65% | -52.28% | 46.90% | 45.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 421.32 | 780.38 | 334.47 | -7.74 | -383.86 | 508.66 |
Free Cash Flow Per Share | 1.36 | 2.53 | 1.08 | -0.03 | -1.24 | 1.65 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.400 | 0.500 | 0.400 |
Dividend Growth | 0% | 0% | -50.00% | -20.00% | 25.00% | 0% |
Gross Margin | 10.19% | 10.81% | 7.70% | 11.49% | 12.72% | 13.07% |
Operating Margin | 5.57% | 5.80% | 0.70% | 4.55% | 7.70% | 7.33% |
Profit Margin | 3.55% | 3.65% | 2.60% | 3.47% | 6.15% | 5.29% |
Free Cash Flow Margin | 7.17% | 14.64% | 6.55% | -0.16% | -6.65% | 11.14% |
EBITDA | 353.28 | 336.86 | 69.16 | 261.04 | 483.5 | 374.3 |
EBITDA Margin | 6.02% | 6.32% | 1.35% | 5.35% | 8.37% | 8.20% |
D&A For EBITDA | 26.17 | 28.02 | 33.31 | 39.38 | 38.56 | 39.74 |
EBIT | 327.11 | 308.84 | 35.85 | 221.66 | 444.94 | 334.56 |
EBIT Margin | 5.57% | 5.80% | 0.70% | 4.55% | 7.70% | 7.33% |
Effective Tax Rate | 26.21% | 26.22% | 28.41% | 19.23% | 18.56% | 22.98% |
Revenue as Reported | 5,873 | 5,329 | 5,105 | 4,876 | 5,775 | 4,565 |