PRG Corporation PCL (BKK:PRG)
Thailand flag Thailand · Delayed Price · Currency is THB
11.00
+0.10 (0.92%)
Sep 2, 2026, 3:54 PM ICT

PRG Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5242,6912,3811,8661,6221,666
Revenue Growth
1.72%13.03%27.58%15.04%-2.61%-5.70%
Gross Profit
276.87268.61211.4227.43297.65349.27
Operating Income
31.2421.7-47.91-77.84-62.09-20.14
Net Income
661.78597.3429.1346.41608.49416.4
Earnings Per Share
0.860.780.600.500.940.69
EPS Growth
22.58%30.00%20.00%-46.81%36.23%2.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
10.247.88----
Food Center Business
215.37217.07217.85217.67163.8157.15
Improving The Quality and Packaging of Milled Rice
2,2792,4362,1321,6201,4391,588
Asset Management
25.4923.5622.2914.9510.4710.86
Elimination of Inter-Segment
-14.34-6.37-3.1-2.37-1.91-5.7
Total
2,5152,6782,3691,8501,6111,651

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36.7862.441.3834.47647.83661.73
Total Debt
363.53175.19304.02883.36806.93998.92
Net Cash (Debt)
-326.76-112.79-262.64-848.89-159.1-337.19
Net Cash Growth
------
Net Cash Per Share
-0.43-0.15-0.37-1.23-0.25-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-23.9222.1128.81-79.59-132.03125.39
Capital Expenditures
-18.1-49.1-60.21-11.99-19.51-49.76
Free Cash Flow
-42.02-26.99-31.4-91.59-151.5475.63
Free Cash Flow Growth
-----28.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.97%9.98%8.88%12.19%18.35%20.97%
Operating Margin
1.24%0.81%-2.01%-4.17%-3.83%-1.21%
Pretax Margin
26.43%22.25%18.19%17.81%43.18%24.99%
Profit Margin
26.22%22.20%18.02%18.56%37.51%25.00%
FCF Margin
-1.67%-1.00%-1.32%-4.91%-9.34%4.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.7600.7600.3800.3000.300
Dividend Per Share Growth
100.00%100.00%26.67%0%-
Dividend Yield
6.91%8.80%5.07%3.26%3.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7911.5014.6721.2212.6716.72
P/FCF Ratio
-----92.02
PS Ratio
3.332.552.643.944.754.18