PRG Corporation PCL (BKK:PRG)
Thailand flag Thailand · Delayed Price · Currency is THB
11.10
+0.20 (1.83%)
Aug 11, 2026, 4:35 PM ICT

PRG Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5392,6912,3811,8661,6221,666
Revenue Growth
1.66%13.03%27.58%15.04%-2.61%-5.70%
Gross Profit
272.64268.61211.4227.43297.65349.27
Operating Income
27.0621.7-47.91-77.84-62.09-20.14
Net Income
600.65597.3429.1346.41608.49416.4
Earnings Per Share
0.780.780.600.500.940.69
EPS Growth
28.68%30.00%20.00%-46.81%36.23%2.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Center Business
217.39217.07217.85217.67163.8157.15
Other
9.27.88----
Asset Management
23.823.5622.2914.9510.4710.86
Improving The Quality and Packaging of Milled Rice
2,2832,4362,1321,6201,4391,588
Elimination of Inter-Segment
-7.68-6.37-3.1-2.37-1.91-5.7
Total
2,5252,6782,3691,8501,6111,651

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31.4762.441.3834.47647.83661.73
Total Debt
391.51175.19304.02883.36806.93998.92
Net Cash (Debt)
-360.04-112.79-262.64-848.89-159.1-337.19
Net Cash Growth
------
Net Cash Per Share
-0.47-0.15-0.37-1.23-0.25-0.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-117.4822.1128.81-79.59-132.03125.39
Capital Expenditures
-47.44-49.1-60.21-11.99-19.51-49.76
Free Cash Flow
-164.92-26.99-31.4-91.59-151.5475.63
Free Cash Flow Growth
-----28.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.74%9.98%8.88%12.19%18.35%20.97%
Operating Margin
1.07%0.81%-2.01%-4.17%-3.83%-1.21%
Pretax Margin
23.80%22.25%18.19%17.81%43.18%24.99%
Profit Margin
23.66%22.20%18.02%18.56%37.51%25.00%
FCF Margin
-6.50%-1.00%-1.32%-4.91%-9.34%4.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.7600.7600.3800.3000.300
Dividend Per Share Growth
100.00%100.00%26.67%0%-
Dividend Yield
6.97%8.80%5.07%3.26%3.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1911.5014.6721.2212.6716.72
P/FCF Ratio
-----92.02
PS Ratio
3.342.552.643.944.754.18