Prinsiri PCL (BKK:PRIN)
Thailand
· Delayed Price · Currency is THB 1.520
0.00 (0.00%)
May 14, 2025, 11:39 AM ICT
Prinsiri PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,960 | 2,022 | 2,247 | 2,500 | 2,279 | 2,390 | Upgrade
|
| Revenue Growth (YoY) | -9.66% | -10.01% | -10.09% | 9.66% | -4.61% | 33.26% | Upgrade
|
| Cost of Revenue | 1,311 | 1,331 | 1,343 | 1,430 | 1,470 | 1,543 | Upgrade
|
| Gross Profit | 649.29 | 691.42 | 904.05 | 1,070 | 809.92 | 846.96 | Upgrade
|
| Selling, General & Admin | 447.19 | 459.44 | 471.69 | 460.73 | 408.95 | 411.7 | Upgrade
|
| Other Operating Expenses | -24.02 | -23.89 | -26.92 | -29.47 | -34.31 | -46.19 | Upgrade
|
| Operating Expenses | 423.17 | 435.55 | 444.77 | 431.27 | 374.64 | 376.92 | Upgrade
|
| Operating Income | 226.12 | 255.87 | 459.28 | 638.24 | 435.28 | 470.05 | Upgrade
|
| Interest Expense | -109.03 | -111.21 | -140.95 | -110.11 | -89.97 | -77.04 | Upgrade
|
| Interest & Investment Income | 12.17 | 12.17 | 11.95 | 5.15 | 5.16 | 3.79 | Upgrade
|
| Earnings From Equity Investments | -2.98 | -2.97 | -2.64 | -2.49 | -2.19 | -1.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 126.09 | 153.85 | 327.64 | 530.8 | 348.27 | 395.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.28 | 0.71 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.69 | - | Upgrade
|
| Asset Writedown | -6.09 | - | 1.25 | -16.31 | - | - | Upgrade
|
| Legal Settlements | - | - | - | -6.06 | -17.03 | -4.58 | Upgrade
|
| Other Unusual Items | 1.83 | 1.83 | 0.84 | 0.86 | -39.29 | -0.24 | Upgrade
|
| Pretax Income | 121.84 | 155.69 | 329.74 | 509.57 | 294.36 | 390.53 | Upgrade
|
| Income Tax Expense | 45.36 | 45 | 74.55 | 117.99 | 50.75 | 88.3 | Upgrade
|
| Earnings From Continuing Operations | 76.48 | 110.68 | 255.18 | 391.58 | 243.62 | 302.23 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | Upgrade
|
| Net Income | 76.5 | 110.7 | 255.19 | 391.59 | 243.63 | 302.23 | Upgrade
|
| Net Income to Common | 76.5 | 110.7 | 255.19 | 391.59 | 243.63 | 302.23 | Upgrade
|
| Net Income Growth | -66.81% | -56.62% | -34.83% | 60.73% | -19.39% | 151.64% | Upgrade
|
| Shares Outstanding (Basic) | 1,067 | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | Upgrade
|
| Shares Outstanding (Diluted) | 1,067 | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | Upgrade
|
| Shares Change (YoY) | -18.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.09 | 0.21 | 0.32 | 0.20 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.09 | 0.21 | 0.32 | 0.20 | 0.25 | Upgrade
|
| EPS Growth | -59.53% | -56.62% | -34.83% | 60.73% | -19.39% | 151.64% | Upgrade
|
| Free Cash Flow | 63.12 | -157.77 | -448.02 | 553.21 | -1,438 | 468.08 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.13 | -0.37 | 0.45 | -1.18 | 0.38 | Upgrade
|
| Dividend Per Share | - | - | - | 0.097 | 0.075 | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | 29.33% | 25.00% | 100.00% | Upgrade
|
| Gross Margin | 33.13% | 34.19% | 40.23% | 42.79% | 35.53% | 35.45% | Upgrade
|
| Operating Margin | 11.54% | 12.65% | 20.44% | 25.53% | 19.10% | 19.67% | Upgrade
|
| Profit Margin | 3.90% | 5.47% | 11.36% | 15.67% | 10.69% | 12.65% | Upgrade
|
| Free Cash Flow Margin | 3.22% | -7.80% | -19.93% | 22.13% | -63.10% | 19.59% | Upgrade
|
| EBITDA | 267.26 | 298.85 | 499.26 | 680.26 | 479.48 | 514.59 | Upgrade
|
| EBITDA Margin | 13.63% | 14.78% | 22.21% | 27.21% | 21.04% | 21.54% | Upgrade
|
| D&A For EBITDA | 41.14 | 42.98 | 39.98 | 42.02 | 44.2 | 44.54 | Upgrade
|
| EBIT | 226.12 | 255.87 | 459.28 | 638.24 | 435.28 | 470.05 | Upgrade
|
| EBIT Margin | 11.54% | 12.65% | 20.44% | 25.53% | 19.10% | 19.67% | Upgrade
|
| Effective Tax Rate | 37.23% | 28.91% | 22.61% | 23.16% | 17.24% | 22.61% | Upgrade
|
| Revenue as Reported | 1,960 | 2,022 | 2,247 | 2,500 | 2,279 | 2,390 | Upgrade
|
| Advertising Expenses | - | 58.06 | 82.18 | 59.4 | 51.16 | 55.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.