Prinsiri PCL (BKK:PRIN)
Thailand flag Thailand · Delayed Price · Currency is THB
1.380
+0.020 (1.47%)
Aug 10, 2026, 4:07 PM ICT

Prinsiri PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8171,6672,0222,2472,5002,279
Revenue Growth
-7.32%-17.57%-10.01%-10.09%9.66%-4.61%
Gross Profit
570.35535.16691.42904.051,070809.92
Operating Income
199.6168.45255.87459.28638.24435.28
Net Income
66.6931.12110.7255.19391.59243.63
Earnings Per Share
0.050.030.090.210.320.20
EPS Growth
-12.81%-71.89%-56.62%-34.83%60.73%-19.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination
-40.46-43-57-128-124-81
Real Estate
1,7801,6301,9852,2112,4632,243
Rent & Service
77.89808311012779
Sales of Goods
-110553438
Total
1,8181,6682,0212,2482,5002,279

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
114.5793.9877.96211.89307.391,383
Total Debt
5,5035,6965,9065,8635,2465,276
Net Cash (Debt)
-5,388-5,602-5,828-5,651-4,939-3,893
Net Cash Growth
------
Net Cash Per Share
-4.42-4.59-4.78-4.63-4.05-3.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
557.46251.52-152.3-438.57562.46-1,437
Capital Expenditures
-1.59-2.63-5.47-9.44-9.25-1.5
Free Cash Flow
555.87248.89-157.77-448.02553.21-1,438
Free Cash Flow Growth
780.64%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.39%32.10%34.19%40.23%42.79%35.53%
Operating Margin
10.99%10.11%12.65%20.44%25.53%19.10%
Pretax Margin
4.94%3.18%7.70%14.67%20.39%12.91%
Profit Margin
3.67%1.87%5.47%11.36%15.67%10.69%
FCF Margin
30.60%14.93%-7.80%-19.93%22.13%-63.10%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0970.075
Dividend Per Share Growth
29.33%25.00%
Dividend Yield
3.26%3.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.2468.6019.0713.869.6012.42
Forward PE
-8.218.218.218.218.21
P/FCF Ratio
3.038.58--6.79-
PS Ratio
0.931.281.041.571.501.33