Prinsiri PCL (BKK: PRIN)
Thailand
· Delayed Price · Currency is THB 2.360
+0.020 (0.85%)
Oct 7, 2024, 11:26 AM ICT
Prinsiri PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Cash & Equivalents | 84.46 | 211.89 | 307.39 | 452.35 | 159.41 | 338.72 | Upgrade
|
| Short-Term Investments | - | - | - | 930.71 | - | - | Upgrade
|
| Cash & Short-Term Investments | 84.46 | 211.89 | 307.39 | 1,383 | 159.41 | 338.72 | Upgrade
|
| Cash Growth | -70.26% | -31.07% | -77.77% | 767.60% | -52.94% | 72.59% | Upgrade
|
| Accounts Receivable | 16.1 | 13.7 | 9.44 | 6.12 | 2.92 | 4.12 | Upgrade
|
| Other Receivables | 15.97 | 13.44 | 13.06 | 12.92 | 9.41 | 20.2 | Upgrade
|
| Receivables | 99.66 | 96.2 | 94.05 | 92.94 | 87.14 | 24.32 | Upgrade
|
| Inventory | 6,024 | 6,232 | 5,467 | 5,040 | 4,902 | 5,879 | Upgrade
|
| Prepaid Expenses | 25.04 | 20.78 | 27.29 | 20.06 | 21.35 | 45.47 | Upgrade
|
| Other Current Assets | 10.32 | 1.84 | 4.06 | 3.85 | 3.48 | 38.12 | Upgrade
|
| Total Current Assets | 6,244 | 6,562 | 5,899 | 6,540 | 5,173 | 6,325 | Upgrade
|
| Property, Plant & Equipment | 135.79 | 142.85 | 142.13 | 153.33 | 167.07 | 153.17 | Upgrade
|
| Long-Term Investments | 55.99 | 67.7 | 55.73 | 53.31 | 47.3 | 69.64 | Upgrade
|
| Other Intangible Assets | 15.02 | 14.12 | 15.96 | 35.71 | 19.21 | 23.77 | Upgrade
|
| Long-Term Deferred Tax Assets | 19.88 | 16.41 | 22.21 | 38.12 | 17.05 | 8.24 | Upgrade
|
| Other Long-Term Assets | 5,963 | 5,503 | 5,446 | 4,483 | 3,820 | 2,878 | Upgrade
|
| Total Assets | 12,434 | 12,307 | 11,582 | 11,304 | 9,243 | 9,458 | Upgrade
|
| Accounts Payable | 123.53 | 142.14 | 125.2 | 101.57 | 90.1 | 49.05 | Upgrade
|
| Accrued Expenses | 93.82 | 107.88 | 96.7 | 102.97 | 101.95 | 83.06 | Upgrade
|
| Short-Term Debt | 225.19 | 152.14 | 205.24 | 192.03 | 218.54 | 208.14 | Upgrade
|
| Current Portion of Long-Term Debt | 2,063 | 2,140 | 1,340 | 945.8 | 1,171 | 1,181 | Upgrade
|
| Current Portion of Leases | 7.81 | 8.45 | 7.49 | 7.7 | 6.51 | 5.76 | Upgrade
|
| Current Income Taxes Payable | 11.31 | 18.73 | 32.03 | 27.54 | 43.41 | 17.63 | Upgrade
|
| Current Unearned Revenue | 26.82 | 25.11 | 24.96 | 25.53 | 23.32 | 23.68 | Upgrade
|
| Other Current Liabilities | 198.95 | 173.44 | 187.03 | 183.26 | 145.23 | 153.33 | Upgrade
|
| Total Current Liabilities | 2,750 | 2,768 | 2,019 | 1,586 | 1,800 | 1,722 | Upgrade
|
| Long-Term Debt | 3,671 | 3,536 | 3,671 | 4,104 | 2,035 | 2,575 | Upgrade
|
| Long-Term Leases | 23.48 | 27.01 | 22.73 | 26.65 | 23.98 | 6.37 | Upgrade
|
| Long-Term Unearned Revenue | 569.1 | 580.75 | 604.05 | 627.35 | 650.65 | 673.95 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | 0.7 | 0.7 | Upgrade
|
| Other Long-Term Liabilities | 87.61 | 86.95 | 88.32 | 85.79 | 81.25 | 76 | Upgrade
|
| Total Liabilities | 7,127 | 7,023 | 6,428 | 6,452 | 4,609 | 5,071 | Upgrade
|
| Common Stock | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | Upgrade
|
| Additional Paid-In Capital | 451.46 | 451.46 | 451.46 | 451.46 | 451.46 | 451.46 | Upgrade
|
| Retained Earnings | 3,662 | 3,630 | 3,493 | 3,193 | 2,981 | 2,716 | Upgrade
|
| Comprensive Income & Other | -26.23 | -17.45 | -10.91 | -12.95 | -18.89 | -0.29 | Upgrade
|
| Total Common Equity | 5,307 | 5,284 | 5,154 | 4,852 | 4,634 | 4,387 | Upgrade
|
| Minority Interest | -0.06 | -0.05 | -0.04 | -0.04 | -0.03 | -0.02 | Upgrade
|
| Shareholders' Equity | 5,307 | 5,284 | 5,154 | 4,852 | 4,634 | 4,387 | Upgrade
|
| Total Liabilities & Equity | 12,434 | 12,307 | 11,582 | 11,304 | 9,243 | 9,458 | Upgrade
|
| Total Debt | 5,990 | 5,863 | 5,246 | 5,276 | 3,455 | 3,976 | Upgrade
|
| Net Cash (Debt) | -5,906 | -5,651 | -4,939 | -3,893 | -3,295 | -3,638 | Upgrade
|
| Net Cash Per Share | -4.84 | -4.63 | -4.05 | -3.19 | -2.70 | -2.98 | Upgrade
|
| Filing Date Shares Outstanding | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | Upgrade
|
| Total Common Shares Outstanding | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | 1,220 | Upgrade
|
| Working Capital | 3,493 | 3,795 | 3,881 | 4,954 | 3,373 | 4,603 | Upgrade
|
| Book Value Per Share | 4.35 | 4.33 | 4.22 | 3.98 | 3.80 | 3.60 | Upgrade
|
| Tangible Book Value | 5,292 | 5,270 | 5,138 | 4,816 | 4,615 | 4,363 | Upgrade
|
| Tangible Book Value Per Share | 4.34 | 4.32 | 4.21 | 3.95 | 3.78 | 3.58 | Upgrade
|
| Land | - | 76.77 | 76.77 | 76.77 | 76.78 | 76.77 | Upgrade
|
| Buildings | - | 87.7 | 83.58 | 87.86 | 31.43 | 31.43 | Upgrade
|
| Machinery | - | 105.95 | 90.63 | 91.49 | 134.43 | 156.69 | Upgrade
|
| Construction In Progress | - | 2.77 | 7.08 | 4.52 | 4.52 | 4.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.