PROEN Corp PCL (BKK:PROEN)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9400
+0.0100 (1.08%)
Aug 11, 2026, 10:54 AM ICT

PROEN Corp PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
481.65567707.8763.321,5311,058
Revenue Growth
-34.61%-19.89%-7.27%-50.16%44.68%5.73%
Gross Profit
130130.26131.88160.31205.31146.02
Operating Income
-16.44-12.01-36.8144.0881.2648
Net Income
7.74.1529.2315.7565.2429.16
Earnings Per Share
0.020.010.080.050.180.10
EPS Growth
-57.72%-87.46%67.79%-73.60%80.00%-10.16%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution of technological and other equipment
158.84193.7471.22149.83627.77528.47
Internet Data Center and Related Services
288.54297.3357.29396.3324.97311.7
Construction
70.54112.52283.45220.5587.37229.55
Revenue from Inter-Segment
-36.27-36.57-4.15-3.32-8.73-11.24
Total
481.65567707.8763.321,5311,058

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
256.52393.34178.9227.21555.12278.96
Total Debt
299.1412.7463.07754.65572.2179.89
Net Cash (Debt)
-42.58-19.36-284.17-527.44-17.0899.07
Net Cash Growth
------
Net Cash Per Share
-0.10-0.05-0.75-1.59-0.050.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.87-20.2732.96-60.88-12.9326.63
Capital Expenditures
-93.79-87.05-224.77-415.29-59.51-24.52
Free Cash Flow
-98.66-107.31-191.81-476.18-72.432.1
Free Cash Flow Growth
------94.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.99%22.97%18.63%21.00%13.41%13.80%
Operating Margin
-3.41%-2.12%-5.20%5.78%5.31%4.54%
Pretax Margin
3.24%2.35%5.16%2.68%4.45%3.51%
Profit Margin
1.60%0.73%4.13%2.06%4.26%2.76%
FCF Margin
-20.48%-18.93%-27.10%-62.38%-4.73%0.20%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.1200.158
Dividend Per Share Growth
-23.91%-
Dividend Yield
2.39%2.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
49.89102.2133.0469.9128.1877.49
P/FCF Ratio
-----1073.43
PS Ratio
0.760.751.361.441.202.13