PROEN Corp PCL (BKK:PROEN)
Thailand flag Thailand · Delayed Price · Currency is THB
0.8700
+0.0100 (1.16%)
Sep 4, 2026, 10:05 AM ICT

PROEN Corp PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
459.07567707.8763.321,5311,058
Revenue Growth
-34.91%-19.89%-7.27%-50.16%44.68%5.73%
Gross Profit
127.88130.26131.88160.31205.31146.02
Operating Income
-30.94-12.01-36.8144.0881.2648
Net Income
-49.944.1529.2315.7565.2429.16
Earnings Per Share
-0.130.010.080.050.180.10
EPS Growth
--87.46%67.79%-73.60%80.00%-10.16%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution of technological and other equipment
186.51193.7471.22149.83627.77528.47
Internet Data Center and Related Services
281.5297.3357.29396.3324.97311.7
Construction
27.09112.52283.45220.5587.37229.55
Revenue from Inter-Segment
-36.02-36.57-4.15-3.32-8.73-11.24
Total
459.07567707.8763.321,5311,058

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
256.77393.34178.9227.21555.12278.96
Total Debt
293.09412.7463.07754.65572.2179.89
Net Cash (Debt)
-36.32-19.36-284.17-527.44-17.0899.07
Net Cash Growth
------
Net Cash Per Share
-0.09-0.05-0.75-1.59-0.050.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49.35-20.2732.96-60.88-12.9326.63
Capital Expenditures
-99.52-87.05-224.77-415.29-59.51-24.52
Free Cash Flow
-50.17-107.31-191.81-476.18-72.432.1
Free Cash Flow Growth
------94.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.86%22.97%18.63%21.00%13.41%13.80%
Operating Margin
-6.74%-2.12%-5.20%5.78%5.31%4.54%
Pretax Margin
-11.06%2.35%5.16%2.68%4.45%3.51%
Profit Margin
-10.88%0.73%4.13%2.06%4.26%2.76%
FCF Margin
-10.93%-18.93%-27.10%-62.38%-4.73%0.20%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.1200.158
Dividend Per Share Growth
-23.91%-
Dividend Yield
2.39%2.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-102.2133.0469.9128.1877.49
P/FCF Ratio
-----1073.43
PS Ratio
0.740.751.361.441.202.13