Prosper Engineering PCL (BKK:PROS)
Thailand
· Delayed Price · Currency is THB 0.7200
+0.0100 (1.39%)
May 16, 2025, 4:26 PM ICT
Prosper Engineering PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,499 | 1,496 | 839.93 | 1,349 | 1,030 | 939.06 | Upgrade
|
| Revenue Growth (YoY) | 62.16% | 78.15% | -37.75% | 31.03% | 9.65% | 0.06% | Upgrade
|
| Cost of Revenue | 1,408 | 1,400 | 956.42 | 1,440 | 903.21 | 788.96 | Upgrade
|
| Gross Profit | 91.65 | 96.27 | -116.5 | -90.75 | 126.48 | 150.1 | Upgrade
|
| Selling, General & Admin | 64.56 | 65.85 | 82.84 | 82.25 | 86.81 | 86.62 | Upgrade
|
| Other Operating Expenses | -9.88 | -7.01 | -6.81 | -9.35 | -7.16 | - | Upgrade
|
| Operating Expenses | 54.68 | 58.83 | 76.02 | 72.9 | 79.64 | 86.62 | Upgrade
|
| Operating Income | 36.97 | 37.44 | -192.52 | -163.65 | 46.84 | 63.48 | Upgrade
|
| Interest Expense | -13.88 | -12.88 | -8.23 | -0.71 | -1.11 | -0.7 | Upgrade
|
| Earnings From Equity Investments | 0.7 | 1.38 | 0.59 | -0.05 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 2.96 | Upgrade
|
| EBT Excluding Unusual Items | 23.79 | 25.94 | -200.16 | -164.42 | 45.73 | 65.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | 23.79 | 25.94 | -200.16 | -164.42 | 45.73 | 65.76 | Upgrade
|
| Income Tax Expense | 11.24 | 9.18 | 1.11 | -31.93 | 8.6 | 14.63 | Upgrade
|
| Earnings From Continuing Operations | 12.55 | 16.75 | -201.27 | -132.48 | 37.13 | 51.13 | Upgrade
|
| Net Income to Company | 12.55 | 16.75 | -201.27 | -132.48 | 37.13 | 51.13 | Upgrade
|
| Minority Interest in Earnings | 1.81 | 1.26 | 0.16 | -3.44 | -0.45 | -2.36 | Upgrade
|
| Net Income | 14.36 | 18.01 | -201.12 | -135.92 | 36.68 | 48.76 | Upgrade
|
| Net Income to Common | 14.36 | 18.01 | -201.12 | -135.92 | 36.68 | 48.76 | Upgrade
|
| Net Income Growth | - | - | - | - | -24.79% | 84.36% | Upgrade
|
| Shares Outstanding (Basic) | 559 | 552 | 549 | 540 | 496 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 637 | 651 | 549 | 540 | 496 | 400 | Upgrade
|
| Shares Change (YoY) | 15.79% | 18.57% | 1.68% | 8.98% | 23.88% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | -0.37 | -0.25 | 0.07 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | -0.37 | -0.25 | 0.07 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | - | -39.28% | 84.36% | Upgrade
|
| Free Cash Flow | -44.12 | -82.81 | -56.56 | -253.1 | -117.1 | 97.69 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.13 | -0.10 | -0.47 | -0.24 | 0.24 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.060 | 0.149 | Upgrade
|
| Dividend Growth | - | - | - | - | -59.73% | 159.13% | Upgrade
|
| Gross Margin | 6.11% | 6.43% | -13.87% | -6.73% | 12.28% | 15.98% | Upgrade
|
| Operating Margin | 2.47% | 2.50% | -22.92% | -12.13% | 4.55% | 6.76% | Upgrade
|
| Profit Margin | 0.96% | 1.20% | -23.94% | -10.07% | 3.56% | 5.19% | Upgrade
|
| Free Cash Flow Margin | -2.94% | -5.53% | -6.73% | -18.76% | -11.37% | 10.40% | Upgrade
|
| EBITDA | 66.26 | 67.08 | -177.6 | -155.39 | 55.41 | 71.27 | Upgrade
|
| EBITDA Margin | 4.42% | 4.48% | -21.14% | -11.52% | 5.38% | 7.59% | Upgrade
|
| D&A For EBITDA | 29.29 | 29.65 | 14.92 | 8.26 | 8.58 | 7.79 | Upgrade
|
| EBIT | 36.97 | 37.44 | -192.52 | -163.65 | 46.84 | 63.48 | Upgrade
|
| EBIT Margin | 2.47% | 2.50% | -22.92% | -12.13% | 4.55% | 6.76% | Upgrade
|
| Effective Tax Rate | 47.23% | 35.40% | - | - | 18.80% | 22.25% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.