Prosper Engineering PCL (BKK:PROS)
Thailand flag Thailand · Delayed Price · Currency is THB
0.1600
-0.0100 (-5.88%)
Aug 11, 2026, 11:44 AM ICT

Prosper Engineering PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
617.79829.861,496839.931,3491,030
Revenue Growth
-58.79%-44.54%78.15%-37.75%31.03%9.65%
Gross Profit
-80.75-66.2396.27-116.5-90.75126.48
Operating Income
-119.53-111.8937.44-192.52-163.6546.84
Net Income
-156.22-153.0618.01-201.12-135.9236.68
Earnings Per Share
-0.28-0.280.03-0.37-0.250.07
EPS Growth
------39.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
M&E Engineering
285.38466.341,260692.521,183855.25
Elimination
--0.3-82.6-79.16-54.42-23.18
Civil & Structure Engineering and related services
332.6363.82318.99226.56220.45197.61
Total
617.79829.861,496839.931,3491,030

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.2710.4428.2620.536.18183.46
Total Debt
179.96189.22237.43144.14111.6711.33
Net Cash (Debt)
-169.68-178.78-209.16-123.64-75.49172.12
Net Cash Growth
-----36.58%
Net Cash Per Share
-0.31-0.32-0.32-0.23-0.140.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
62.63-5.37-79.57-10.95-201.99-109.69
Capital Expenditures
-1.48-1.64-3.24-45.61-51.12-7.41
Free Cash Flow
61.15-7.01-82.81-56.56-253.1-117.1
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-13.07%-7.98%6.43%-13.87%-6.73%12.28%
Operating Margin
-19.35%-13.48%2.50%-22.92%-12.13%4.55%
Pretax Margin
-22.92%-16.29%1.73%-23.83%-12.19%4.44%
Profit Margin
-25.29%-18.44%1.20%-23.94%-10.07%3.56%
FCF Margin
9.90%-0.84%-5.53%-6.73%-18.76%-11.37%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.060
Dividend Per Share Growth
-59.73%
Dividend Yield
2.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--30.63--44.47
PS Ratio
0.170.290.370.490.761.58