Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (BKK:PROSPECT)

Thailand · Delayed Price · Currency is THB

7.20

-0.05 (-0.69%)

Aug 29, 2025, 4:07 PM ICT

BKK:PROSPECT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	598.74	578.11	508.66	432.55	438.74	365.71
Other Revenue	26.29	19.94	32.13	12.59	4.42	0.05
Total Revenue	625.73	599.41	567.59	445.21	443.2	366.11
Revenue Growth (YoY	3.56%	5.61%	27.49%	0.45%	21.06%	-
Property Expenses	79.1	77.86	71.21	55.68	56.25	45.94
Selling, General & Administrative	90.39	81.11	77.15	59.9	47.14	36.66
Total Operating Expenses	169.49	158.97	148.36	115.57	103.39	82.6
Operating Income	456.24	440.44	419.23	329.64	339.81	283.51
Interest Expense	-103.13	-100.24	-86.7	-43.01	-43.81	-39.23
Other Non-Operating Income	-6.3	-3.72	-4.75	-1.79	-1.62	-5.55
EBT Excluding Unusual Items	346.82	336.49	327.78	284.83	294.38	238.73
Gain (Loss) on Sale of Investments	4.35	4.77	2.8	0.4	0.73	0.99
Asset Writedown	-43.93	-55.32	-88.72	-76.66	-85.81	-
Pretax Income	307.24	285.94	241.87	208.57	209.29	239.72
Net Income	307.24	285.94	241.87	208.57	209.29	239.72
Net Income to Common	307.24	285.94	241.87	208.57	209.29	239.72
Net Income Growth	6.98%	18.22%	15.96%	-0.34%	-12.69%	-
Basic Shares Outstanding	644	375	375	245	245	245
Diluted Shares Outstanding	644	375	375	245	245	245
Shares Change (YoY)	71.73%	-	53.06%	-	-	-
EPS (Basic)	0.48	0.76	0.64	0.85	0.85	0.98
EPS (Diluted)	0.48	0.76	0.64	0.85	0.85	0.98
EPS Growth	-37.71%	18.22%	-24.24%	-0.34%	-12.69%	-
Dividend Per Share	0.826	0.856	0.789	0.902	0.835	0.968
Dividend Growth	-4.23%	8.42%	-12.52%	8.08%	-13.71%	-
Operating Margin	72.91%	73.48%	73.86%	74.04%	76.67%	77.44%
Profit Margin	49.10%	47.70%	42.61%	46.85%	47.22%	65.48%
EBIT	456.24	440.44	419.23	329.64	339.81	283.51
EBIT Margin	72.91%	73.48%	73.86%	74.04%	76.67%	77.44%
Revenue as Reported	625.73	599.41	567.59	445.21	443.2	366.11

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.