Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust (BKK:PROSPECT)

Thailand · Delayed Price · Currency is THB

10.50

-0.10 (-0.94%)

Jul 17, 2026, 2:52 PM ICT

BKK:PROSPECT Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	988.98	842.29	578.11	508.66	432.55	438.74
Other Revenue	42.57	34.62	19.94	32.13	12.59	4.42
Total Revenue	1,032	877.27	599.41	567.59	445.21	443.2
Revenue Growth (YoY	73.12%	46.36%	5.61%	27.49%	0.45%	21.06%
Property Expenses	123.64	108.1	77.86	71.21	55.68	56.25
Selling, General & Administrative	133.51	120.75	81.11	77.15	59.9	47.14
Total Operating Expenses	257.15	228.84	158.97	148.36	115.57	103.39
Operating Income	774.75	648.43	440.44	419.23	329.64	339.81
Interest Expense	-174.39	-146.09	-100.24	-86.7	-43.01	-43.81
Other Non-Operating Income	-9.49	-9.04	-3.72	-4.75	-1.79	-1.62
EBT Excluding Unusual Items	590.87	493.3	336.49	327.78	284.83	294.38
Gain (Loss) on Sale of Investments	4.01	4.15	4.77	2.8	0.4	0.73
Asset Writedown	80.47	80.47	-55.32	-88.72	-76.66	-85.81
Pretax Income	675.35	577.93	285.94	241.87	208.57	209.29
Net Income	675.35	577.93	285.94	241.87	208.57	209.29
Net Income to Common	675.35	577.93	285.94	241.87	208.57	209.29
Net Income Growth	131.01%	102.11%	18.22%	15.96%	-0.34%	-12.69%
Basic Shares Outstanding	644	644	375	375	245	245
Diluted Shares Outstanding	644	644	375	375	245	245
Shares Change (YoY)	71.73%	71.73%	-	53.06%	-	-
EPS (Basic)	1.05	0.90	0.76	0.64	0.85	0.85
EPS (Diluted)	1.05	0.90	0.76	0.64	0.85	0.85
EPS Growth	34.52%	17.69%	18.22%	-24.24%	-0.34%	-12.69%
Dividend Per Share	0.741	0.828	0.856	0.789	0.902	0.835
Dividend Growth	-22.13%	-3.27%	8.42%	-12.52%	8.08%	-13.71%
Operating Margin	75.08%	73.91%	73.48%	73.86%	74.04%	76.67%
Profit Margin	65.45%	65.88%	47.70%	42.61%	46.85%	47.22%
EBIT	774.75	648.43	440.44	419.23	329.64	339.81
EBIT Margin	75.08%	73.91%	73.48%	73.86%	74.04%	76.67%
Revenue as Reported	1,032	877.27	599.41	567.59	445.21	443.2