Polyplex (Thailand) PCL (BKK:PTL)
14.90
0.00 (0.00%)
Aug 13, 2026, 3:36 PM ICT
Polyplex (Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is April - March.
Millions THB. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21,189 | 20,372 | 22,337 | 20,867 | 26,341 | 21,545 |
Other Revenue | 13.54 | 12.32 | 53.26 | 14.43 | 16.19 | 13.09 |
| 21,203 | 20,384 | 22,390 | 20,881 | 26,357 | 21,558 | |
Revenue Growth | -3.25% | -8.96% | 7.22% | -20.77% | 22.26% | 42.22% |
Cost of Revenue | 18,358 | 18,152 | 19,200 | 18,493 | 21,579 | 15,299 |
Gross Profit | 2,845 | 2,232 | 3,190 | 2,388 | 4,778 | 6,259 |
Selling, General & Admin | 1,906 | 1,850 | 1,780 | 1,585 | 2,432 | 2,496 |
Operating Expenses | 1,906 | 1,850 | 1,780 | 1,585 | 2,432 | 2,496 |
Operating Income | 939.14 | 381.97 | 1,410 | 803.4 | 2,346 | 3,763 |
Interest Expense | -158.29 | -160.51 | -148.47 | -166.02 | -151.8 | -62.68 |
Interest & Investment Income | 40.69 | 40.69 | 47.67 | 49.5 | 35.01 | 19.9 |
Currency Exchange Gain (Loss) | -40.65 | -543.79 | 60.94 | -376.15 | 21.81 | 351.77 |
Other Non Operating Income (Expenses) | -4.03 | -1.55 | 48.92 | -1.65 | 16.84 | -12.99 |
EBT Excluding Unusual Items | 776.85 | -283.19 | 1,419 | 309.08 | 2,268 | 4,059 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.18 |
Pretax Income | 796.26 | -263.77 | 1,453 | 320.76 | 2,427 | 4,075 |
Income Tax Expense | 35.16 | -158.61 | 251.83 | -39.28 | 262.29 | 510.14 |
Earnings From Continuing Operations | 761.1 | -105.16 | 1,201 | 360.04 | 2,165 | 3,565 |
Minority Interest in Earnings | -75.08 | -72.2 | -46.39 | -59.37 | -68.79 | -15.12 |
Net Income | 686.02 | -177.36 | 1,155 | 300.66 | 2,096 | 3,550 |
Net Income to Common | 686.02 | -177.36 | 1,155 | 300.66 | 2,096 | 3,550 |
Net Income Growth | 53.77% | - | 284.16% | -85.66% | -40.96% | 19.52% |
Shares Outstanding (Basic) | 900 | 900 | 900 | 900 | 900 | 900 |
Shares Outstanding (Diluted) | 900 | 900 | 900 | 900 | 900 | 900 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.76 | -0.20 | 1.28 | 0.33 | 2.33 | 3.94 |
EPS (Diluted) | 0.76 | -0.20 | 1.28 | 0.33 | 2.33 | 3.94 |
EPS Growth | 53.77% | - | 284.16% | -85.66% | -40.96% | 19.52% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 953.82 | -327.26 | -542.95 | 1,877 | 75.62 |
Free Cash Flow Per Share | - | 1.06 | -0.36 | -0.60 | 2.08 | 0.08 |
Dividend Per Share | 0.120 | 0.120 | 0.400 | 0.240 | 0.840 | 1.310 |
Dividend Growth | -70.00% | -70.00% | 66.67% | -71.43% | -35.88% | 31.00% |
Gross Margin | 13.42% | 10.95% | 14.25% | 11.44% | 18.13% | 29.03% |
Operating Margin | 4.43% | 1.87% | 6.30% | 3.85% | 8.90% | 17.45% |
Profit Margin | 3.23% | -0.87% | 5.16% | 1.44% | 7.95% | 16.47% |
Free Cash Flow Margin | - | 4.68% | -1.46% | -2.60% | 7.12% | 0.35% |
EBITDA | 2,080 | 1,528 | 2,449 | 1,913 | 3,434 | 4,748 |
EBITDA Margin | 9.81% | 7.49% | 10.94% | 9.16% | 13.03% | 22.02% |
D&A For EBITDA | 1,141 | 1,146 | 1,039 | 1,109 | 1,088 | 985.1 |
EBIT | 939.14 | 381.97 | 1,410 | 803.4 | 2,346 | 3,763 |
EBIT Margin | 4.43% | 1.87% | 6.30% | 3.85% | 8.90% | 17.45% |
Effective Tax Rate | 4.42% | - | 17.33% | - | 10.81% | 12.52% |
Revenue as Reported | 21,259 | 20,440 | 22,533 | 20,911 | 26,572 | 21,937 |