Quantum D C PCL (BKK:QDC)
Thailand · Delayed Price · Currency is THB 0.0900
+0.0100 (12.50%)
Feb 11, 2026, 12:08 PM ICT
Quantum D C PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 17.64 | 67.4 | 262.49 | 512.05 | 431.31 | 685.8 |
Other Revenue | 47.66 | 47.66 | 25.97 | 31.52 | 12.28 | 15.57 |
| 65.31 | 115.06 | 288.47 | 543.56 | 443.59 | 701.37 | |
Revenue Growth (YoY) | -48.52% | -60.11% | -46.93% | 22.54% | -36.75% | -49.80% |
Cost of Revenue | 2.64 | 33.82 | 144.82 | 258.57 | 224.67 | 289.72 |
Gross Profit | 62.67 | 81.25 | 143.64 | 284.99 | 218.92 | 411.65 |
Selling, General & Admin | 247.21 | 271.6 | 326.57 | 475.42 | 523.9 | 505.2 |
Other Operating Expenses | 41.02 | - | - | - | - | 9.58 |
Operating Expenses | 288.23 | 271.6 | 326.57 | 475.42 | 523.9 | 514.78 |
Operating Income | -225.56 | -190.35 | -182.92 | -190.43 | -304.98 | -103.13 |
Interest Expense | -52.08 | -55.32 | -35.97 | -36.94 | -37.22 | -29.01 |
EBT Excluding Unusual Items | -277.64 | -245.67 | -218.89 | -227.37 | -342.2 | -132.14 |
Gain (Loss) on Sale of Assets | - | - | 101.16 | - | - | - |
Asset Writedown | 6.45 | -6.15 | 7.97 | - | 86.35 | -10.73 |
Pretax Income | -273.35 | -251.83 | -109.76 | -227.37 | -255.85 | -142.87 |
Income Tax Expense | -0.35 | -2.56 | -0.89 | 0.17 | 15.1 | -0.86 |
Net Income | -273 | -249.27 | -108.86 | -227.54 | -270.95 | -142.01 |
Net Income to Common | -273 | -249.27 | -108.86 | -227.54 | -270.95 | -142.01 |
Shares Outstanding (Basic) | 15 | 14 | 6 | 3 | 2 | 1 |
Shares Outstanding (Diluted) | 15 | 14 | 6 | 3 | 2 | 1 |
Shares Change (YoY) | 27.79% | 128.97% | 107.32% | 80.88% | 36.28% | 12.07% |
EPS (Basic) | -18.70 | -18.00 | -18.00 | -78.00 | -168.00 | -120.00 |
EPS (Diluted) | -18.70 | -18.00 | -18.00 | -78.00 | -168.00 | -120.00 |
Free Cash Flow | -28.46 | -142.3 | 9.38 | -86.26 | -144.98 | 113.68 |
Free Cash Flow Per Share | -1.95 | -10.28 | 1.55 | -29.57 | -89.89 | 96.05 |
Gross Margin | 95.96% | 70.61% | 49.80% | 52.43% | 49.35% | 58.69% |
Operating Margin | -345.39% | -165.43% | -63.41% | -35.03% | -68.75% | -14.70% |
Profit Margin | -418.03% | -216.64% | -37.74% | -41.86% | -61.08% | -20.25% |
Free Cash Flow Margin | -43.58% | -123.67% | 3.25% | -15.87% | -32.68% | 16.21% |
EBITDA | -220.33 | -167.26 | -150.85 | -147.57 | -263.88 | 81.29 |
EBITDA Margin | - | -145.37% | -52.29% | -27.15% | -59.49% | 11.59% |
D&A For EBITDA | 5.23 | 23.08 | 32.08 | 42.86 | 41.1 | 184.42 |
EBIT | -225.56 | -190.35 | -182.92 | -190.43 | -304.98 | -103.13 |
EBIT Margin | - | -165.43% | -63.41% | -35.03% | -68.75% | -14.70% |
Revenue as Reported | 108.91 | 108.91 | 397.6 | 0.54 | 529.94 | 701.37 |
Advertising Expenses | - | 0.54 | 2.34 | 4.45 | 3.68 | 3.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.